Vinbodegaen Frederiksberg ApS — Credit Rating and Financial Key Figures
CVR number: 27061613
Bådehavnsgade 42 A, 2450 København SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 102.07 | 110.91 | -19.73 | -0.99 | -15.19 |
| Employee benefit expenses | - 254.79 | -5.11 | |||
| Other operating expenses | -2.12 | ||||
| Total depreciation | -61.49 | -26.38 | |||
| EBIT | - 214.21 | 87.52 | -19.73 | -0.99 | -15.19 |
| Other financial income | 0.18 | ||||
| Other financial expenses | -33.73 | -26.87 | -15.55 | -19.01 | -18.30 |
| Pre-tax profit | - 247.93 | 60.66 | -35.28 | -19.99 | -33.31 |
| Income taxes | 21.62 | 17.35 | 7.90 | 4.39 | -11.38 |
| Net earnings | - 226.31 | 78.00 | -27.38 | -15.60 | -44.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 3.33 | ||||
| Intangible assets total | 3.33 | ||||
| Machinery and equipment | 77.73 | ||||
| Tangible assets total | 77.73 | ||||
| Investments total | 41.14 | 41.14 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 16.27 | 3.38 | 10.87 | 1.28 | |
| Current deferred tax assets | 40.40 | 57.75 | 65.64 | 70.04 | 33.59 |
| Short term receivables total | 40.40 | 74.02 | 69.03 | 80.90 | 34.88 |
| Cash and bank deposits | 5.14 | 12.14 | 6.71 | ||
| Cash and cash equivalents | 5.14 | 12.14 | 6.71 | ||
| Balance sheet total (assets) | 162.60 | 115.16 | 74.17 | 93.04 | 41.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 454.19 | - 680.51 | - 602.50 | - 629.89 | - 645.49 |
| Profit of the financial year | - 226.31 | 78.00 | -27.38 | -15.60 | -44.69 |
| Shareholders equity total | - 555.51 | - 477.50 | - 504.89 | - 520.49 | - 565.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 247.22 | 238.52 | |||
| Current trade creditors | 26.17 | 12.87 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 397.75 | 287.64 | 524.27 | 601.53 | 594.77 |
| Other non-interest bearing current liabilities | 46.96 | 53.63 | 42.79 | ||
| Current liabilities total | 718.10 | 592.66 | 579.05 | 613.53 | 606.77 |
| Balance sheet total (liabilities) | 162.60 | 115.16 | 74.17 | 93.04 | 41.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.