Schroll Medical Holding ApS — Credit Rating and Financial Key Figures
CVR number: 43324438
Benzons Allé 2, Dalum 5250 Odense SV
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 748.64 | 5 601.78 |
Total depreciation | -2 191.79 | -3 617.46 |
EBIT | 4 556.85 | 1 984.32 |
Other financial income | 0.02 | |
Other financial expenses | - 803.44 | |
Net income from associates (fin.) | -2 750.44 | - 125.39 |
Pre-tax profit | 1 806.41 | 1 055.51 |
Income taxes | - 778.86 | - 200.01 |
Net earnings | 1 027.56 | 855.50 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 3 388.64 | 5 982.93 |
Intangible rights | 4 898.63 | 3 898.63 |
Intangible assets total | 8 287.27 | 9 881.56 |
Land and waters | 5 226.77 | 4 236.14 |
Buildings | 2 506.95 | 1 252.62 |
Tangible assets total | 7 733.72 | 5 488.75 |
Holdings in group member companies | 69 361.07 | 69 235.69 |
Investments total | 69 361.07 | 69 235.69 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 4 619.00 | 15 272.50 |
Prepayments and accrued income | 23.29 | |
Current deferred tax assets | 977.75 | 1 025.97 |
Short term receivables total | 5 596.75 | 16 321.75 |
Cash and bank deposits | 12.10 | |
Cash and cash equivalents | 12.10 | |
Balance sheet total (assets) | 90 978.81 | 100 939.85 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 10 000.00 | 10 000.00 |
Other reserves | 2 643.14 | 4 666.68 |
Retained earnings | 54 062.51 | 53 066.52 |
Profit of the financial year | 1 027.56 | 855.50 |
Shareholders equity total | 67 733.20 | 68 588.71 |
Provisions | 1 756.60 | 2 004.83 |
Non-current liabilities total | ||
Current loans from credit institutions | 6.50 | |
Current owed to group member | 20 700.00 | 30 100.00 |
Other non-interest bearing current liabilities | 782.50 | 246.31 |
Current liabilities total | 21 489.00 | 30 346.31 |
Balance sheet total (liabilities) | 90 978.81 | 100 939.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.