Holdingselskabet TOR af 1/10 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 39782073
Vangen 32, Tarp 6715 Esbjerg N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | |||||
EBIT | |||||
Other financial income | 115.38 | 111.19 | 100.02 | 88.84 | 77.87 |
Other financial expenses | -0.94 | -2.58 | -6.40 | -7.17 | -8.59 |
Pre-tax profit | 114.43 | 108.60 | 93.61 | 81.67 | 69.28 |
Income taxes | -25.18 | -24.00 | -21.23 | -17.97 | -15.28 |
Net earnings | 89.26 | 84.61 | 72.39 | 63.70 | 54.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 775.00 | 1 553.12 | 1 331.25 | 1 109.37 | 887.50 |
Long term receivables total | 1 775.00 | 1 553.12 | 1 331.25 | 1 109.37 | 887.50 |
Inventories total | |||||
Current other receivables | 28.84 | 119.72 | 166.92 | 214.13 | 261.34 |
Short term receivables total | 28.84 | 119.72 | 166.92 | 214.13 | 261.34 |
Cash and bank deposits | 202.16 | 409.29 | 640.40 | 872.17 | 1 095.51 |
Cash and cash equivalents | 202.16 | 409.29 | 640.40 | 872.17 | 1 095.51 |
Balance sheet total (assets) | 2 006.00 | 2 082.13 | 2 138.58 | 2 195.67 | 2 244.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 1 815.92 | 1 905.18 | 1 989.79 | 2 062.17 | 2 125.88 |
Profit of the financial year | 89.26 | 84.61 | 72.39 | 63.70 | 54.00 |
Shareholders equity total | 1 955.18 | 2 039.79 | 2 112.17 | 2 175.88 | 2 229.88 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 50.82 | 42.35 | 26.40 | 19.79 | 14.47 |
Current liabilities total | 50.82 | 42.35 | 26.40 | 19.79 | 14.47 |
Balance sheet total (liabilities) | 2 006.00 | 2 082.13 | 2 138.58 | 2 195.67 | 2 244.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.