JAN CILIUS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33389353
Gammel Holtevej 103, 2840 Holte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | -26.17 | -12.09 | 575.83 | ||
External services | -8.11 | -6.25 | -18.64 | -12.32 | -70.49 |
Gross profit | -8.11 | -32.42 | -30.73 | -12.32 | 505.34 |
EBIT | -8.11 | -32.42 | -30.73 | -12.32 | 505.34 |
Other financial expenses | -0.74 | -0.49 | - 507.93 | -0.08 | |
Income from other inv. held as non-curr. assets | 347.60 | 324.41 | 21.98 | 124.78 | 283.20 |
Net income from associates (fin.) | -28.14 | ||||
Pre-tax profit | 310.61 | 291.50 | - 516.69 | 112.38 | 788.53 |
Income taxes | -74.51 | -69.87 | -93.10 | ||
Net earnings | 236.10 | 221.63 | - 516.69 | 112.38 | 695.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 6.68 | ||||
Investments total | 6.68 | ||||
Non-current loans receivable | 2 155.06 | 2 365.12 | 1 147.26 | 1 957.98 | 2 377.33 |
Long term receivables total | 2 155.06 | 2 365.12 | 1 147.26 | 1 957.98 | 2 377.33 |
Inventories total | |||||
Current trade debtors | 181.25 | ||||
Current amounts owed by group member comp. | 10.00 | 12.59 | |||
Short term receivables total | 10.00 | 12.59 | 181.25 | ||
Cash and bank deposits | 33.84 | 77.68 | 752.09 | 53.75 | 277.93 |
Cash and cash equivalents | 33.84 | 77.68 | 752.09 | 53.75 | 277.93 |
Balance sheet total (assets) | 2 205.58 | 2 455.40 | 1 899.35 | 2 011.73 | 2 836.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Other reserves | - 130.32 | - 156.49 | |||
Retained earnings | 2 008.67 | 2 270.90 | 2 336.04 | 1 819.35 | 1 931.73 |
Profit of the financial year | 236.10 | 221.63 | - 516.69 | 112.38 | 695.43 |
Shareholders equity total | 2 194.44 | 2 416.04 | 1 899.35 | 2 011.73 | 2 707.16 |
Non-current deferred tax liabilities | 93.10 | ||||
Non-current liabilities total | 93.10 | ||||
Short-term deferred tax liabilities | 11.14 | 39.36 | |||
Other non-interest bearing current liabilities | 36.25 | ||||
Current liabilities total | 11.14 | 39.36 | 36.25 | ||
Balance sheet total (liabilities) | 2 205.58 | 2 455.40 | 1 899.35 | 2 011.73 | 2 836.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.