HOLDINGSELSKABET AF 3/12 2012 ApS — Credit Rating and Financial Key Figures
CVR number: 34877882
Lillebæltsvej 62, 6715 Esbjerg N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -67.00 | - 217.00 | -8.00 | -19.00 | -90.93 |
| Total depreciation | -6.00 | -6.00 | -18.00 | -18.00 | -5.93 |
| EBIT | -73.00 | - 223.00 | -26.00 | -37.00 | -96.86 |
| Other financial income | 8.00 | 127.00 | 948.00 | 937.00 | 1 138.75 |
| Other financial expenses | -8.00 | -28.00 | - 228.00 | - 275.00 | -40.93 |
| Net income from associates (fin.) | 3 913.00 | 52 421.00 | -1 514.56 | ||
| Pre-tax profit | 3 840.00 | 52 297.00 | 694.00 | 625.00 | - 513.61 |
| Income taxes | 14.00 | 2.00 | - 161.00 | - 145.00 | - 217.33 |
| Net earnings | 3 854.00 | 52 299.00 | 533.00 | 480.00 | - 730.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 47.00 | 41.00 | 23.00 | 5.00 | |
| Other tangible assets | 622.00 | 621.80 | |||
| Tangible assets total | 47.00 | 41.00 | 23.00 | 627.00 | 621.80 |
| Holdings in group member companies | 5 179.00 | 16 726.98 | |||
| Investments total | 5 179.00 | 16 726.98 | |||
| Non-current other receivables | 7 080.00 | 7 373.00 | |||
| Long term receivables total | 7 080.00 | 7 373.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 588.00 | 5 490.00 | 7 346.00 | 12 303.00 | |
| Current owed by particip. interest comp. | 4.00 | ||||
| Current other receivables | 44.00 | 793.00 | 5.00 | ||
| Current deferred tax assets | 1 438.00 | 1 124.00 | 1 130.00 | 182.00 | 269.72 |
| Short term receivables total | 2 070.00 | 6 614.00 | 9 269.00 | 12 490.00 | 273.72 |
| Other current investments | 6 023.00 | 3 347.00 | 3 396.00 | 7 119.10 | |
| Cash and bank deposits | 99.00 | 26 041.00 | 18 191.00 | 19 323.00 | 1 176.02 |
| Cash and cash equivalents | 99.00 | 32 064.00 | 21 538.00 | 22 719.00 | 8 295.12 |
| Balance sheet total (assets) | 7 395.00 | 45 799.00 | 38 203.00 | 35 836.00 | 25 917.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 8 000.00 | 2 000.00 | 9 400.00 | |
| Other reserves | 1 049.00 | ||||
| Retained earnings | 382.00 | -15 925.00 | 34 375.00 | 25 507.00 | 25 987.10 |
| Profit of the financial year | 3 854.00 | 52 299.00 | 533.00 | 480.00 | - 730.93 |
| Shareholders equity total | 5 865.00 | 44 454.00 | 36 988.00 | 35 467.00 | 25 336.16 |
| Provisions | 2.00 | ||||
| Non-current deferred tax liabilities | 1 031.00 | 81.00 | 33.19 | ||
| Non-current liabilities total | 1 031.00 | 81.00 | 33.19 | ||
| Current trade creditors | 12.00 | 14.00 | 11.00 | 10.00 | 16.50 |
| Current owed to participating | 0.37 | ||||
| Current owed to group member | 131.00 | 263.00 | |||
| Short-term deferred tax liabilities | 354.00 | 1 031.00 | 1 000.00 | 37.00 | 36.87 |
| Other non-interest bearing current liabilities | 37.00 | 123.00 | 322.00 | 494.53 | |
| Current liabilities total | 497.00 | 1 345.00 | 1 134.00 | 369.00 | 548.26 |
| Balance sheet total (liabilities) | 7 395.00 | 45 799.00 | 38 203.00 | 35 836.00 | 25 917.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.