ONECOLLECTION A/S — Credit Rating and Financial Key Figures
CVR number: 29787786
Vesterled 18, 6950 Ringkøbing
info@onecollection.com
tel: 70277102
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 668.65 | 41 891.40 | 60 935.77 | 50 779.82 | 55 746.06 |
Employee benefit expenses | -14 588.74 | -19 140.04 | -35 455.52 | -38 072.11 | -40 048.52 |
Other operating expenses | -22.06 | - 123.96 | |||
Total depreciation | -2 004.92 | -2 510.24 | -4 810.10 | -5 899.07 | -5 539.38 |
EBIT | 9 074.99 | 20 241.12 | 20 648.09 | 6 684.68 | 10 158.15 |
Other financial income | 6.17 | 5.85 | 56.86 | ||
Other financial expenses | - 397.02 | - 291.74 | -1 911.01 | -2 315.08 | -1 896.33 |
Net income from associates (fin.) | 78.33 | ||||
Pre-tax profit | 8 677.97 | 19 949.38 | 18 743.25 | 4 375.46 | 8 397.01 |
Income taxes | -1 924.94 | -4 408.45 | -4 613.90 | -1 359.51 | -2 264.19 |
Net earnings | 6 753.03 | 15 540.93 | 14 129.35 | 3 015.94 | 6 132.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 589.82 | 569.78 | 683.87 | 463.10 | 539.30 |
Intangible rights | 1 457.50 | 1 127.50 | 797.50 | 467.50 | |
Goodwill | 16 750.69 | 14 904.75 | 13 058.82 | ||
Intangible assets total | 589.82 | 2 027.28 | 18 562.06 | 16 165.36 | 14 065.62 |
Land and waters | 9 696.26 | 9 487.12 | 8 991.59 | ||
Buildings | 2 330.08 | 2 131.38 | 4 945.34 | 7 907.56 | 6 966.94 |
Machinery and equipment | 2 402.38 | 2 126.60 | 3 119.12 | 3 161.16 | 3 111.52 |
Advance payments and construction in progress | 1 032.84 | ||||
Tangible assets total | 4 732.46 | 4 257.98 | 18 793.57 | 20 555.84 | 19 070.05 |
Holdings in group member companies | 310.33 | ||||
Investments total | 310.33 | ||||
Long term receivables total | |||||
Semifinished products | 125.21 | 131.02 | 7 881.22 | 8 497.94 | 8 165.55 |
Raw materials and consumables | 1 904.20 | 2 531.76 | 8 980.92 | 10 369.62 | 12 046.50 |
Finished products/goods | 19 461.73 | 22 886.70 | 26 258.68 | 22 299.85 | 25 764.84 |
Inventories total | 21 491.14 | 25 549.48 | 43 120.83 | 41 167.41 | 45 976.90 |
Current trade debtors | 5 752.00 | 4 388.05 | 10 227.43 | 10 770.54 | 9 135.56 |
Current amounts owed by group member comp. | 3 124.45 | 914.00 | |||
Prepayments and accrued income | 187.85 | 162.72 | 219.37 | 514.95 | 578.45 |
Current other receivables | 524.03 | 628.34 | 1 245.45 | 828.29 | 561.39 |
Short term receivables total | 9 588.33 | 5 179.10 | 11 692.25 | 12 113.78 | 11 189.40 |
Cash and bank deposits | 881.36 | 11 643.52 | 6 476.27 | 6 240.25 | 4 275.02 |
Cash and cash equivalents | 881.36 | 11 643.52 | 6 476.27 | 6 240.25 | 4 275.02 |
Balance sheet total (assets) | 37 283.11 | 48 657.36 | 98 644.97 | 96 242.63 | 94 887.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 455.60 | 444.43 | 927.35 | 525.11 | 564.77 |
Retained earnings | 18 270.13 | 15 824.54 | 31 276.48 | 45 578.02 | 48 456.20 |
Profit of the financial year | 6 753.03 | 15 540.93 | 14 129.35 | 3 015.94 | 6 132.82 |
Shareholders equity total | 25 978.76 | 32 309.89 | 46 833.17 | 49 619.08 | 55 653.79 |
Provisions | 197.00 | 81.00 | 2 325.09 | 2 221.18 | 2 189.30 |
Non-current loans from credit institutions | 7 339.81 | 17 939.81 | 14 545.30 | ||
Non-current leasing loans | 861.63 | 342.36 | 1 876.85 | 3 570.42 | 3 320.09 |
Non-current liabilities total | 861.63 | 342.36 | 9 216.66 | 21 510.23 | 17 865.40 |
Current loans from credit institutions | 1 060.09 | 660.16 | 23 308.94 | 10 714.47 | 5 619.76 |
Advances received | 2 605.03 | 4 529.76 | 4 265.33 | 2 045.08 | 3 407.63 |
Current trade creditors | 2 993.10 | 4 378.94 | 4 566.07 | 4 416.16 | 4 349.72 |
Current owed to participating | 10.91 | 1.68 | 2.40 | 19.39 | 14.31 |
Current owed to group member | 16.78 | 764.52 | 1 701.18 | 1 847.82 | 1 245.80 |
Short-term deferred tax liabilities | 263.94 | 2 124.45 | 1 848.64 | 44.60 | 320.40 |
Other non-interest bearing current liabilities | 2 859.91 | 3 296.21 | 4 457.22 | 2 944.76 | 3 492.37 |
Accruals and deferred income | 435.96 | 168.38 | 120.27 | 859.87 | 728.84 |
Current liabilities total | 10 245.72 | 15 924.10 | 40 270.05 | 22 892.14 | 19 178.83 |
Balance sheet total (liabilities) | 37 283.11 | 48 657.36 | 98 644.97 | 96 242.63 | 94 887.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.