Medical Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42159565
Wergelands Alle 31, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 201.67 | 465.62 | 661.85 | 1 039.49 |
| Employee benefit expenses | -1 117.84 | - 351.47 | - 661.72 | - 940.00 |
| EBIT | 83.83 | 114.15 | 0.13 | 99.49 |
| Other financial income | 0.53 | 0.87 | ||
| Other financial expenses | -3.38 | -3.21 | -0.66 | |
| Pre-tax profit | 80.45 | 110.94 | 100.36 | |
| Income taxes | -17.69 | -25.75 | -0.13 | -22.07 |
| Net earnings | 62.77 | 85.19 | -0.13 | 78.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 39.60 | 43.20 | ||
| Current amounts owed by group member comp. | 185.99 | 190.91 | 169.07 | 269.44 |
| Current other receivables | 0.34 | 0.23 | 1.58 | |
| Short term receivables total | 225.59 | 234.44 | 169.30 | 271.02 |
| Cash and bank deposits | 11.53 | 208.51 | 427.18 | 636.76 |
| Cash and cash equivalents | 11.53 | 208.51 | 427.18 | 636.76 |
| Balance sheet total (assets) | 237.11 | 442.95 | 596.48 | 907.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 62.77 | 147.96 | 147.82 | |
| Profit of the financial year | 62.77 | 85.19 | -0.13 | 78.29 |
| Shareholders equity total | 102.77 | 187.96 | 187.82 | 266.11 |
| Non-current liabilities total | ||||
| Current owed to participating | 20.00 | 38.63 | 88.60 | |
| Short-term deferred tax liabilities | 17.69 | 24.99 | 0.13 | 22.07 |
| Other non-interest bearing current liabilities | 116.66 | 210.00 | 369.89 | 531.00 |
| Current liabilities total | 134.35 | 254.99 | 408.66 | 641.67 |
| Balance sheet total (liabilities) | 237.11 | 442.95 | 596.48 | 907.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.