Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTEC SYSTEM ApS — Credit Rating and Financial Key Figures
CVR number: 27956882
Danmarksgade 8 D, 4690 Haslev
mh@intecsystem.dk
tel: 56720709
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 523.06 | 1 992.91 | 4 069.09 | 3 151.20 | 5 404.56 |
| Employee benefit expenses | -1 136.31 | -1 321.34 | -2 176.34 | -2 342.09 | -2 692.80 |
| Other operating expenses | -7.31 | ||||
| Total depreciation | -2.56 | -17.14 | -88.43 | - 121.44 | - 192.18 |
| EBIT | 384.19 | 654.43 | 1 797.02 | 687.67 | 2 519.58 |
| Other financial income | 1.42 | 5.72 | 5.15 | 7.44 | 1.66 |
| Other financial expenses | -74.46 | -56.64 | -45.59 | -32.05 | -84.83 |
| Income from other inv. held as non-curr. assets | 2.50 | ||||
| Pre-tax profit | 311.15 | 603.50 | 1 756.58 | 665.56 | 2 436.41 |
| Income taxes | -73.10 | - 136.97 | - 398.36 | - 156.72 | - 551.10 |
| Net earnings | 238.05 | 466.52 | 1 358.21 | 508.84 | 1 885.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 39.12 | 41.48 | 302.95 | 429.50 | 480.82 |
| Tangible assets total | 39.12 | 41.48 | 302.95 | 429.50 | 480.82 |
| Investments total | 27.52 | 27.52 | 29.45 | 56.36 | 57.49 |
| Long term receivables total | |||||
| Finished products/goods | 357.46 | 231.57 | 150.84 | 249.09 | 90.21 |
| Inventories total | 357.46 | 231.57 | 150.84 | 249.09 | 90.21 |
| Current trade debtors | 2 731.34 | 2 512.21 | 2 169.64 | 1 786.73 | 3 037.43 |
| Prepayments and accrued income | 32.62 | 43.07 | 136.98 | 151.32 | 141.48 |
| Current other receivables | 4.30 | 2.34 | 62.10 | 0.16 | 0.16 |
| Current deferred tax assets | 19.50 | 15.10 | 5.90 | ||
| Short term receivables total | 2 787.76 | 2 572.72 | 2 368.72 | 1 938.21 | 3 184.97 |
| Cash and bank deposits | 0.94 | 1 358.13 | 2.66 | 1 656.17 | |
| Cash and cash equivalents | 0.94 | 1 358.13 | 2.66 | 1 656.17 | |
| Balance sheet total (assets) | 3 211.85 | 2 874.23 | 4 210.09 | 2 675.83 | 5 469.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 240.00 | 380.00 | 1 400.00 | 500.00 | 1 900.00 |
| Retained earnings | - 112.99 | - 254.93 | -1 188.41 | - 330.19 | -1 721.35 |
| Profit of the financial year | 238.05 | 466.52 | 1 358.21 | 508.84 | 1 885.31 |
| Shareholders equity total | 490.06 | 716.59 | 1 694.81 | 803.65 | 2 188.96 |
| Provisions | 0.90 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 419.70 | 830.53 | 1.99 | 497.65 | 0.27 |
| Current trade creditors | 491.33 | 288.74 | 894.34 | 185.14 | 341.47 |
| Current owed to participating | 0.47 | 0.49 | 185.46 | 1.23 | 1.55 |
| Current owed to group member | 180.32 | 204.25 | 68.94 | 217.42 | 241.66 |
| Short-term deferred tax liabilities | 96.58 | 138.09 | 412.77 | 168.75 | 594.72 |
| Other non-interest bearing current liabilities | 533.38 | 695.53 | 951.77 | 801.09 | 2 101.05 |
| Current liabilities total | 2 721.79 | 2 157.64 | 2 515.29 | 1 871.28 | 3 280.71 |
| Balance sheet total (liabilities) | 3 211.85 | 2 874.23 | 4 210.09 | 2 675.83 | 5 469.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.