Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM HOLDING AF 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31857090
Bjælkerupvej 24, 4660 Store Heddinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 402.00 | 23 487.00 | 19 286.00 | 22 970.00 | 25 835.00 |
| Employee benefit expenses | -16 523.00 | -14 202.00 | |||
| Total depreciation | -1 583.00 | -1 377.00 | |||
| EBIT | 6 244.00 | 4 461.00 | -53.00 | 4 864.00 | 10 256.00 |
| Other financial income | 265.00 | 165.00 | |||
| Other financial expenses | -5 516.00 | -4 565.00 | |||
| Net income from associates (fin.) | 135.00 | 355.00 | |||
| Pre-tax profit | 4 576.00 | 5 402.00 | -2 440.00 | - 252.00 | 6 211.00 |
| Income taxes | - 579.00 | - 501.00 | |||
| Net earnings | 4 576.00 | 5 402.00 | -2 440.00 | - 831.00 | 5 710.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 19.00 | 24.00 | |||
| Intangible assets total | 19.00 | 24.00 | |||
| Land and waters | 95 300.00 | 97 100.00 | |||
| Buildings | 17 154.00 | 16 540.00 | |||
| Machinery and equipment | 8 024.00 | 6 617.00 | |||
| Tangible assets total | 120 478.00 | 120 257.00 | |||
| Participating interests | 2 702.00 | 2 989.00 | |||
| Investments total | 102 973.00 | 127 563.00 | 157 766.00 | 2 702.00 | 2 989.00 |
| Non-current other receivables | 2 284.00 | 1 845.00 | |||
| Long term receivables total | 2 284.00 | 1 845.00 | |||
| Finished products/goods | 18 217.00 | 13 027.00 | |||
| Inventories total | 18 217.00 | 13 027.00 | |||
| Current trade debtors | 3 524.00 | 3 877.00 | |||
| Prepayments and accrued income | 498.00 | 290.00 | |||
| Current other receivables | 611.00 | 1 250.00 | |||
| Current deferred tax assets | 259.00 | 144.00 | |||
| Short term receivables total | 4 892.00 | 5 561.00 | |||
| Cash and bank deposits | 78.00 | 90.00 | |||
| Cash and cash equivalents | 78.00 | 90.00 | |||
| Balance sheet total (assets) | 102 973.00 | 127 563.00 | 157 766.00 | 148 670.00 | 143 793.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 33 400.00 | 38 824.00 | 33 752.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 1 724.00 | 2 662.00 | |||
| Shares repurchased | 79.00 | ||||
| Other reserves | 2 053.00 | 2 396.00 | |||
| Retained earnings | -4 576.00 | -5 402.00 | 2 440.00 | 27 955.00 | 27 358.00 |
| Profit of the financial year | 4 576.00 | 5 402.00 | -2 440.00 | - 831.00 | 5 710.00 |
| Minority interest (BS) | 4 286.00 | 1 998.00 | |||
| Shareholders equity total | 33 400.00 | 38 824.00 | 33 752.00 | 35 312.00 | 40 328.00 |
| Provisions | 2 187.00 | 3 270.00 | |||
| Capital loans | 2 028.00 | 564.00 | |||
| Non-current loans from credit institutions | 58 673.00 | 55 658.00 | |||
| Non-current leasing loans | 5 007.00 | 3 604.00 | |||
| Non-current advances received | 240.00 | 219.00 | |||
| Non-current other liabilities | 654.00 | 1 182.00 | |||
| Non-current deferred tax liabilities | 10 738.00 | 12 467.00 | |||
| Non-current liabilities total | 77 340.00 | 73 694.00 | |||
| Current loans from credit institutions | 27 346.00 | 20 021.00 | |||
| Advances received | 1 009.00 | 377.00 | |||
| Current trade creditors | 3 367.00 | 3 794.00 | |||
| Other non-interest bearing current liabilities | 1 983.00 | 2 235.00 | |||
| Accruals and deferred income | 126.00 | 74.00 | |||
| Current liabilities total | 33 831.00 | 26 501.00 | |||
| Balance sheet total (liabilities) | 33 400.00 | 38 824.00 | 33 752.00 | 148 670.00 | 143 793.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.