Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PIANOVÆRKSTEDET MATTSSON & MCGEHEE KØBENHAVN A/S — Credit Rating and Financial Key Figures
CVR number: 12559135
Rosenørns Allé 18, 1634 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 514.81 | 2 108.75 | 2 497.88 | 3 380.73 | 2 829.42 |
| Employee benefit expenses | -1 227.28 | -1 229.81 | -1 277.61 | -1 312.03 | -1 697.53 |
| Total depreciation | -48.34 | -70.41 | -34.64 | -35.52 | |
| EBIT | 2 335.88 | 949.34 | 1 185.63 | 2 104.22 | 1 131.88 |
| Other financial income | 2.67 | 1.33 | 0.92 | 5.81 | 13.33 |
| Other financial expenses | -85.99 | -90.14 | -76.37 | -69.21 | -90.93 |
| Pre-tax profit | 2 252.55 | 860.53 | 1 110.18 | 2 040.82 | 1 054.29 |
| Income taxes | - 500.90 | - 190.67 | - 305.76 | - 435.18 | - 234.74 |
| Net earnings | 1 751.65 | 669.87 | 804.42 | 1 605.64 | 819.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 397.48 | 302.11 | 237.48 | 134.00 | 134.00 |
| Tangible assets total | 397.48 | 302.11 | 237.48 | 134.00 | 134.00 |
| Investments total | 93.58 | 97.49 | 105.70 | 109.99 | 112.23 |
| Non-current loans receivable | 7.69 | 9.02 | 9.63 | 10.20 | 17.45 |
| Long term receivables total | 7.69 | 9.02 | 9.63 | 10.20 | 17.45 |
| Finished products/goods | 3 063.91 | 3 638.94 | 4 710.98 | 4 007.66 | 4 503.61 |
| Inventories total | 3 063.91 | 3 638.94 | 4 710.98 | 4 007.66 | 4 503.61 |
| Current trade debtors | 636.37 | 864.28 | 1 029.36 | 544.32 | 889.22 |
| Prepayments and accrued income | 91.03 | 418.96 | 101.63 | 107.79 | 107.80 |
| Current other receivables | 7.45 | 7.45 | 24.50 | 4.04 | |
| Short term receivables total | 734.84 | 1 290.69 | 1 155.49 | 652.11 | 1 001.06 |
| Cash and bank deposits | 2 426.00 | 1 111.24 | 521.87 | 3 886.28 | 1 407.62 |
| Cash and cash equivalents | 2 426.00 | 1 111.24 | 521.87 | 3 886.28 | 1 407.62 |
| Balance sheet total (assets) | 6 723.50 | 6 449.49 | 6 741.16 | 8 800.24 | 7 175.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 2 500.00 | 1 500.00 |
| Retained earnings | 651.12 | 1 902.77 | 2 072.63 | 377.05 | 482.69 |
| Profit of the financial year | 1 751.65 | 669.87 | 804.42 | 1 605.64 | 819.55 |
| Shareholders equity total | 3 402.77 | 3 572.63 | 3 877.05 | 4 982.69 | 3 302.24 |
| Provisions | 146.15 | 174.17 | 234.61 | 232.09 | 238.41 |
| Non-current liabilities total | |||||
| Current bonds | 560.97 | 349.68 | 923.38 | 543.67 | |
| Current trade creditors | 113.63 | ||||
| Current owed to participating | 3.63 | 0.45 | 3.22 | 3.59 | 0.93 |
| Current owed to group member | 1 906.54 | 1 978.61 | 2 031.27 | 2 220.78 | 2 748.67 |
| Short-term deferred tax liabilities | 473.56 | 162.65 | 245.32 | 437.71 | 228.42 |
| Other non-interest bearing current liabilities | 790.86 | ||||
| Current liabilities total | 3 174.58 | 2 702.68 | 2 629.49 | 3 585.46 | 3 635.32 |
| Balance sheet total (liabilities) | 6 723.50 | 6 449.49 | 6 741.16 | 8 800.24 | 7 175.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.