Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOS MAGGIE ApS — Credit Rating and Financial Key Figures
CVR number: 34222665
Vestergade 8, 8800 Viborg
tel: 24962098
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 237.97 | 1 097.91 | 928.02 | 788.89 | 764.71 |
| Employee benefit expenses | -1 005.33 | - 890.45 | - 828.56 | - 789.65 | - 777.50 |
| Other operating expenses | -0.56 | ||||
| Total depreciation | -12.92 | -12.91 | |||
| EBIT | 219.72 | 194.54 | 99.46 | -1.32 | -12.79 |
| Other financial income | 0.38 | ||||
| Other financial expenses | -3.64 | -4.32 | -12.87 | -21.22 | -21.54 |
| Pre-tax profit | 216.08 | 190.22 | 86.59 | -22.54 | -33.95 |
| Income taxes | -48.24 | -42.18 | -26.24 | 10.91 | 6.39 |
| Net earnings | 167.84 | 148.04 | 60.35 | -11.63 | -27.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.22 | ||||
| Machinery and equipment | 3.69 | ||||
| Tangible assets total | 12.91 | ||||
| Investments total | 90.11 | 92.39 | 92.21 | 81.84 | 81.95 |
| Long term receivables total | |||||
| Raw materials and consumables | 532.81 | 534.02 | 643.10 | 594.14 | 534.32 |
| Inventories total | 532.81 | 534.02 | 643.10 | 594.14 | 534.32 |
| Prepayments and accrued income | 3.44 | 66.06 | 2.75 | 2.89 | 3.10 |
| Current other receivables | 748.15 | 0.79 | |||
| Current deferred tax assets | 4.20 | 3.80 | 2.83 | 23.74 | 30.58 |
| Short term receivables total | 755.79 | 69.86 | 6.37 | 26.63 | 33.68 |
| Cash and bank deposits | 201.54 | 239.94 | 18.38 | 31.45 | 41.57 |
| Cash and cash equivalents | 201.54 | 239.94 | 18.38 | 31.45 | 41.57 |
| Balance sheet total (assets) | 1 593.16 | 936.22 | 760.05 | 734.06 | 691.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 226.00 | 228.80 | |||
| Retained earnings | 85.63 | 24.67 | 172.71 | 233.06 | 221.43 |
| Profit of the financial year | 167.84 | 148.04 | 60.35 | -11.63 | -27.55 |
| Shareholders equity total | 559.47 | 481.51 | 313.06 | 301.43 | 273.88 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 102.41 | 138.40 | 159.58 | ||
| Current trade creditors | 117.25 | 158.13 | 74.34 | 56.28 | 99.54 |
| Short-term deferred tax liabilities | 41.44 | 34.78 | 16.21 | ||
| Other non-interest bearing current liabilities | 875.00 | 261.80 | 254.03 | 237.95 | 158.52 |
| Current liabilities total | 1 033.69 | 454.71 | 446.99 | 432.63 | 417.64 |
| Balance sheet total (liabilities) | 1 593.16 | 936.22 | 760.05 | 734.06 | 691.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.