Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Flytbar ApS — Credit Rating and Financial Key Figures
CVR number: 39793776
Raffinaderivej 22, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 404.29 | 1 297.81 | 2 222.03 | 2 762.04 | 3 304.77 |
| Employee benefit expenses | - 825.38 | -1 110.88 | -2 065.20 | -2 661.46 | -3 046.66 |
| Other operating expenses | -77.03 | ||||
| Total depreciation | -29.67 | -86.58 | -65.11 | -42.93 | -10.73 |
| EBIT | - 450.76 | 100.34 | 91.72 | -19.38 | 247.37 |
| Other financial income | 0.40 | 0.40 | 0.60 | ||
| Other financial expenses | -16.13 | -13.25 | -14.45 | -26.01 | -41.74 |
| Pre-tax profit | - 466.49 | 87.49 | 77.87 | -45.39 | 205.63 |
| Income taxes | 3.31 | ||||
| Net earnings | - 463.18 | 87.49 | 77.87 | -45.39 | 205.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.72 | ||||
| Machinery and equipment | 119.49 | 32.91 | 96.59 | 18.94 | |
| Tangible assets total | 119.49 | 32.91 | 96.59 | 53.66 | |
| Investments total | 75.00 | 75.00 | |||
| Non-curr. owed by group member comp. | 1 818.59 | ||||
| Long term receivables total | 1 818.59 | ||||
| Raw materials and consumables | 80.81 | 133.51 | 139.52 | 129.01 | 205.69 |
| Inventories total | 80.81 | 133.51 | 139.52 | 129.01 | 205.69 |
| Current trade debtors | 11.35 | 204.36 | 598.13 | 367.49 | 450.68 |
| Current amounts owed by group member comp. | 150.00 | ||||
| Prepayments and accrued income | 22.38 | 21.22 | 49.96 | 4.88 | |
| Current other receivables | 85.62 | 51.15 | 54.07 | 10.76 | |
| Short term receivables total | 96.97 | 427.89 | 619.35 | 471.53 | 466.32 |
| Cash and bank deposits | 4.02 | 207.96 | 12.41 | 178.39 | 291.16 |
| Cash and cash equivalents | 4.02 | 207.96 | 12.41 | 178.39 | 291.16 |
| Balance sheet total (assets) | 301.29 | 802.27 | 867.88 | 907.59 | 2 856.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 73.41 | - 389.77 | - 302.28 | - 224.41 | - 613.51 |
| Profit of the financial year | - 463.18 | 87.49 | 77.87 | -45.39 | 205.63 |
| Shareholders equity total | - 339.77 | - 252.28 | - 174.41 | - 219.79 | - 357.87 |
| Non-current owed to group member | 1 189.36 | ||||
| Non-current liabilities total | 1 189.36 | ||||
| Current loans from credit institutions | 277.61 | 251.27 | 94.71 | ||
| Advances received | 121.93 | ||||
| Current trade creditors | 105.05 | 428.85 | 148.56 | 422.46 | 790.09 |
| Current owed to group member | 34.62 | ||||
| Other non-interest bearing current liabilities | 258.40 | 615.87 | 642.46 | 575.60 | 1 113.25 |
| Accruals and deferred income | 9.84 | ||||
| Current liabilities total | 641.07 | 1 054.55 | 1 042.28 | 1 127.38 | 2 025.27 |
| Balance sheet total (liabilities) | 301.29 | 802.27 | 867.88 | 907.59 | 2 856.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.