Jackpotbet A/S — Credit Rating and Financial Key Figures
CVR number: 38988190
Gedser Landevej 22, Tjæreby Tang 4800 Nykøbing F
jens@jackpotbet.dk
tel: 27630493
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 487.29 | -23.27 | 466.69 | -1 330.53 | -2 554.67 |
| Employee benefit expenses | - 208.49 | - 118.35 | - 375.18 | - 929.38 | - 954.28 |
| Other operating expenses | -88.67 | -31.14 | |||
| Total depreciation | -66.44 | -24.26 | -4.75 | -83.53 | |
| EBIT | - 762.22 | - 254.55 | 55.62 | -2 259.91 | -3 592.48 |
| Other financial expenses | -62.22 | -13.32 | -9.46 | -36.24 | - 228.21 |
| Pre-tax profit | - 824.44 | - 267.87 | 46.16 | -2 296.15 | -3 820.69 |
| Income taxes | 121.52 | 499.21 | 832.72 | ||
| Net earnings | - 824.44 | - 267.87 | 167.69 | -1 796.94 | -2 987.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 355.00 | 355.00 | 355.00 | 575.97 | |
| Intangible assets total | 355.00 | 355.00 | 355.00 | 575.97 | |
| Buildings | 22.15 | ||||
| Machinery and equipment | 35.89 | ||||
| Tangible assets total | 22.15 | 35.89 | |||
| Other receivables | 85.00 | 12.43 | 12.43 | 58.22 | |
| Investments total | 85.00 | 12.43 | 12.43 | 58.22 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 83.31 | 402.70 | |||
| Prepayments and accrued income | 4.97 | ||||
| Current other receivables | 17.16 | 17.16 | 164.79 | 655.86 | |
| Current deferred tax assets | 121.52 | 620.73 | 1 453.45 | ||
| Short term receivables total | 17.16 | 100.47 | 529.19 | 785.52 | 2 109.31 |
| Cash and bank deposits | 20.43 | 242.06 | 110.95 | 14.92 | 203.42 |
| Cash and cash equivalents | 20.43 | 242.06 | 110.95 | 14.92 | 203.42 |
| Balance sheet total (assets) | 144.74 | 733.43 | 1 007.57 | 1 167.87 | 2 946.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -1 043.24 | 220.66 | -47.21 | 120.48 | -1 676.47 |
| Profit of the financial year | - 824.44 | - 267.87 | 167.69 | -1 796.94 | -2 987.97 |
| Shareholders equity total | -1 367.68 | 452.79 | 620.48 | -1 176.47 | -4 164.44 |
| Non-current owed to group member | 1 418.26 | 114.05 | |||
| Non-current liabilities total | 1 418.26 | 114.05 | |||
| Current loans from credit institutions | 8.92 | ||||
| Current trade creditors | 78.82 | 62.73 | 90.52 | 94.76 | 261.16 |
| Current owed to participating | 79.76 | 2 218.47 | 1 531.57 | ||
| Current owed to group member | 4 692.97 | ||||
| Other non-interest bearing current liabilities | 15.34 | 103.87 | 216.82 | 22.19 | 625.66 |
| Current liabilities total | 94.16 | 166.59 | 387.10 | 2 344.34 | 7 111.36 |
| Balance sheet total (liabilities) | 144.74 | 733.43 | 1 007.57 | 1 167.87 | 2 946.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.