Cooper Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41197773
Tuborg Havnevej 18, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 341.11 | 348.73 | 1 483.06 | ||
| External services | -51.72 | -19.16 | -22.07 | ||
| Gross profit | 289.38 | 329.57 | 1 460.99 | ||
| Other operating expenses | -35.03 | -32.45 | |||
| EBIT | 289.38 | 329.57 | 1 460.99 | 35.03 | -32.45 |
| Other financial income | 77.45 | 56.59 | 448.49 | ||
| Other financial expenses | -0.36 | -7.53 | -1.71 | -2.87 | -40.94 |
| Net income from associates (fin.) | 2 237.29 | - 108.10 | |||
| Pre-tax profit | 289.03 | 322.05 | 1 536.73 | 2 255.99 | 267.00 |
| Income taxes | -0.42 | -84.14 | |||
| Net earnings | 289.03 | 322.05 | 1 536.73 | 2 255.57 | 182.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 505.66 | 454.40 | 1 754.96 | 2 529.75 | |
| Investments total | 505.66 | 454.40 | 1 754.96 | 2 529.75 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 8.55 | ||||
| Short term receivables total | 8.55 | ||||
| Other current investments | 1 862.46 | 2 909.47 | |||
| Cash and bank deposits | 38.63 | 356.74 | 593.72 | 105.50 | 1 716.53 |
| Cash and cash equivalents | 38.63 | 356.74 | 593.72 | 1 967.96 | 4 625.99 |
| Balance sheet total (assets) | 544.29 | 811.14 | 2 348.68 | 4 497.72 | 4 634.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | ||
| Other reserves | 341.11 | 289.84 | |||
| Retained earnings | - 203.54 | 136.75 | 634.24 | 2 053.18 | 4 186.74 |
| Profit of the financial year | 289.03 | 322.05 | 1 536.73 | 2 255.57 | 182.86 |
| Shareholders equity total | 476.59 | 798.64 | 2 335.38 | 4 476.54 | 4 541.61 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.75 | ||||
| Short-term deferred tax liabilities | 0.42 | 82.94 | |||
| Other non-interest bearing current liabilities | 67.70 | 12.50 | 13.30 | 20.00 | 10.00 |
| Current liabilities total | 67.70 | 12.50 | 13.30 | 21.17 | 92.94 |
| Balance sheet total (liabilities) | 544.29 | 811.14 | 2 348.68 | 4 497.72 | 4 634.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.