Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER SYLVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35639187
Køgevej 8, 4640 Faxe
ksylvestkoch@gmail.com
tel: 27823089
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 242.14 | 4 657.69 | 6 243.86 | 6 719.33 | 7 496.05 |
| Employee benefit expenses | -2 571.47 | -3 546.40 | -4 708.90 | -5 180.13 | -5 637.86 |
| Other operating expenses | - 107.90 | -2.00 | |||
| Total depreciation | - 130.96 | - 190.82 | - 326.85 | - 374.21 | - 428.54 |
| EBIT | 539.71 | 812.57 | 1 208.10 | 1 162.99 | 1 429.64 |
| Other financial income | 14.16 | 45.77 | 65.92 | 72.96 | 75.30 |
| Other financial expenses | -17.49 | -38.95 | -57.01 | -93.21 | -91.08 |
| Pre-tax profit | 536.38 | 819.39 | 1 217.02 | 1 142.74 | 1 413.86 |
| Income taxes | - 118.33 | - 184.42 | - 272.64 | - 256.01 | - 313.96 |
| Net earnings | 418.05 | 634.97 | 944.37 | 886.74 | 1 099.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 627.51 | 1 139.49 | 1 006.95 | 1 265.59 | 987.55 |
| Tangible assets total | 627.51 | 1 139.49 | 1 006.95 | 1 265.59 | 987.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 206.67 | 698.42 | 787.25 | 1 028.08 | 1 034.43 |
| Current amounts owed by group member comp. | 776.78 | 1 326.62 | 1 548.05 | 1 305.70 | 1 407.91 |
| Prepayments and accrued income | 31.00 | ||||
| Current other receivables | 28.21 | ||||
| Current deferred tax assets | 5.10 | 3.50 | |||
| Short term receivables total | 1 042.66 | 2 025.04 | 2 340.40 | 2 333.78 | 2 445.84 |
| Cash and bank deposits | 148.38 | 483.83 | |||
| Cash and cash equivalents | 148.38 | 483.83 | |||
| Balance sheet total (assets) | 1 818.55 | 3 164.54 | 3 347.35 | 3 599.37 | 3 917.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 500.00 | 900.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 206.90 | - 288.85 | - 553.88 | - 609.51 | - 722.78 |
| Profit of the financial year | 418.05 | 634.97 | 944.37 | 886.74 | 1 099.90 |
| Shareholders equity total | 561.14 | 896.12 | 1 340.49 | 1 327.22 | 1 427.12 |
| Provisions | 14.60 | 3.90 | 15.00 | ||
| Non-current loans from credit institutions | 810.61 | 661.44 | |||
| Non-current leasing loans | 331.75 | 777.84 | 574.40 | ||
| Non-current liabilities total | 331.75 | 777.84 | 574.40 | 810.61 | 661.44 |
| Current loans from credit institutions | 88.39 | 64.45 | 333.54 | 235.20 | |
| Current trade creditors | 61.79 | 140.08 | 20.01 | 94.20 | 56.41 |
| Short-term deferred tax liabilities | 127.27 | 235.91 | 568.37 | ||
| Other non-interest bearing current liabilities | 849.27 | 1 258.20 | 1 220.73 | 782.89 | 968.68 |
| Current liabilities total | 911.05 | 1 486.68 | 1 432.46 | 1 446.54 | 1 828.65 |
| Balance sheet total (liabilities) | 1 818.55 | 3 164.54 | 3 347.35 | 3 599.37 | 3 917.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.