MFA Vest Landinspektøranpartsselskab — Credit Rating and Financial Key Figures
CVR number: 31862264
Gl. Dejbjergvej 5, 6900 Skjern
malene@landinspektorvest.dk
tel: 26292863
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.63 | -6.25 | -7.27 | -6.88 | -6.88 |
| EBIT | -5.63 | -6.25 | -7.27 | -6.88 | -6.88 |
| Other financial income | 13.47 | 27.52 | 2.22 | 9.38 | |
| Other financial expenses | -3.00 | -1.02 | -4.28 | -2.41 | -4.73 |
| Net income from associates (fin.) | 805.04 | 868.50 | 135.00 | ||
| Pre-tax profit | 796.42 | 6.20 | 884.46 | -7.06 | 132.77 |
| Income taxes | 1.79 | -1.46 | -5.66 | -3.11 | 3.34 |
| Net earnings | 798.21 | 4.74 | 878.81 | -10.17 | 136.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 750.00 | 750.00 | 447.50 | 947.50 | 947.50 |
| Investments total | 750.00 | 750.00 | 447.50 | 947.50 | 947.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 756.38 | 659.85 | 710.76 | 572.99 | 594.61 |
| Prepayments and accrued income | 6.34 | ||||
| Current other receivables | 1 020.00 | 510.00 | 510.00 | ||
| Current deferred tax assets | 1.79 | 485.82 | 52.40 | 156.24 | 89.78 |
| Short term receivables total | 758.17 | 1 152.01 | 1 783.17 | 1 239.23 | 1 194.39 |
| Cash and bank deposits | 21.00 | 4.85 | 0.57 | 25.40 | 18.02 |
| Cash and cash equivalents | 21.00 | 4.85 | 0.57 | 25.40 | 18.02 |
| Balance sheet total (assets) | 1 529.17 | 1 906.86 | 2 231.24 | 2 212.13 | 2 159.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 135.00 | 135.00 |
| Retained earnings | 560.67 | 1 244.48 | 1 131.43 | 1 875.23 | 1 730.06 |
| Profit of the financial year | 798.21 | 4.74 | 878.81 | -10.17 | 136.12 |
| Shareholders equity total | 1 521.88 | 1 413.63 | 2 178.03 | 2 050.06 | 2 051.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Current owed to participating | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 |
| Short-term deferred tax liabilities | 461.49 | 46.06 | 57.19 | 0.44 | |
| Other non-interest bearing current liabilities | 0.39 | 24.84 | 0.25 | 97.98 | 101.40 |
| Current liabilities total | 7.29 | 493.23 | 53.21 | 162.07 | 108.74 |
| Balance sheet total (liabilities) | 1 529.17 | 1 906.86 | 2 231.24 | 2 212.13 | 2 159.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.