Søfronten Herning P/S — Credit Rating and Financial Key Figures
CVR number: 40777024
Stagehøjvej 17, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 4 452.36 | 3 580.37 | 3 628.84 | 3 683.10 |
External services | -1 387.02 | -1 406.59 | -1 511.46 | -1 529.00 |
Gross profit | 3 065.34 | 2 173.78 | 2 117.37 | 2 154.11 |
Reduction in value of non-current assets | 7 680.15 | 1 205.85 | 93.86 | -41.86 |
EBIT | 10 745.50 | 3 379.62 | 2 211.23 | 2 112.24 |
Other financial income | 0.09 | |||
Other financial expenses | -1 282.14 | -1 025.58 | - 801.14 | - 941.51 |
Pre-tax profit | 9 463.35 | 2 354.04 | 1 410.09 | 1 170.82 |
Net earnings | 9 463.35 | 2 354.04 | 1 410.09 | 1 170.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 65 204.71 | 66 429.04 | 66 606.00 | 66 606.00 |
Tangible assets total | 65 204.71 | 66 429.04 | 66 606.00 | 66 606.00 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Short term receivables total | ||||
Cash and bank deposits | 178.88 | 33.27 | 47.73 | 6.29 |
Cash and cash equivalents | 178.88 | 33.27 | 47.73 | 6.29 |
Balance sheet total (assets) | 65 383.58 | 66 462.31 | 66 653.74 | 66 612.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 9 463.35 | 11 817.40 | 13 227.49 | |
Profit of the financial year | 9 463.35 | 2 354.04 | 1 410.09 | 1 170.82 |
Shareholders equity total | 9 963.35 | 12 317.40 | 13 727.49 | 14 898.31 |
Non-current loans from credit institutions | 43 862.65 | 43 548.16 | 47 064.81 | 46 683.88 |
Non-current liabilities total | 43 862.65 | 43 548.16 | 47 064.81 | 46 683.88 |
Current loans from credit institutions | 326.17 | 329.83 | 421.56 | 409.48 |
Current trade creditors | 59.61 | 45.62 | 76.20 | 89.60 |
Current owed to group member | 10 282.61 | 9 303.16 | 4 465.18 | 3 555.43 |
Other non-interest bearing current liabilities | 889.19 | 918.14 | 898.49 | 975.59 |
Current liabilities total | 11 557.58 | 10 596.75 | 5 861.44 | 5 030.10 |
Balance sheet total (liabilities) | 65 383.58 | 66 462.31 | 66 653.74 | 66 612.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.