ODENSE BOLIG A/S — Credit Rating and Financial Key Figures
CVR number: 25130022
Thujavej 43, Dyrup 5250 Odense SV
tel: 66127602
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 22 667.79 | 21 140.45 | 13 206.71 | 14 171.55 | 14 208.06 |
Employee benefit expenses | -15 909.95 | -12 581.15 | -6 265.07 | -6 540.23 | -7 110.03 |
Other operating expenses | - 332.29 | ||||
Total depreciation | - 222.02 | - 126.17 | -35.00 | -35.00 | -35.00 |
Reduction in value of non-current assets | 5 891.42 | 11 846.62 | 61.95 | 1 230.79 | |
EBIT | 12 427.24 | 20 279.74 | 6 968.59 | 7 596.32 | 7 961.52 |
Other financial income | 78.11 | 31.93 | 30.01 | 26.74 | 23.57 |
Other financial expenses | -3 586.15 | -2 985.62 | -2 809.37 | -3 342.35 | -5 767.40 |
Reduction non-current investment assets | -24.00 | ||||
Net income from associates (fin.) | 3 251.35 | 8 259.85 | 9 832.60 | 2 716.56 | 2 959.01 |
Pre-tax profit | 12 146.55 | 25 585.90 | 14 021.83 | 6 997.28 | 5 176.70 |
Income taxes | -1 879.21 | -3 695.59 | - 866.06 | - 763.72 | - 462.62 |
Net earnings | 10 267.34 | 21 890.32 | 13 155.77 | 6 233.56 | 4 714.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 656.20 | 4 953.71 | 4 918.71 | 4 883.71 | 4 848.71 |
Buildings | 218 679.57 | 234 574.08 | 235 881.68 | 239 773.30 | 244 827.37 |
Machinery and equipment | 520.77 | ||||
Tangible assets total | 225 856.55 | 239 527.79 | 240 800.39 | 244 657.02 | 249 676.08 |
Holdings in group member companies | 756.50 | 781.81 | 40 174.58 | 44 119.67 | |
Participating interests | 28 898.79 | 36 402.14 | 45 959.43 | 10 342.34 | 10 808.02 |
Investments total | 28 968.30 | 37 186.77 | 46 769.37 | 50 545.05 | 54 927.69 |
Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Raw materials and consumables | 266.06 | ||||
Inventories total | 266.06 | ||||
Current trade debtors | 3 673.76 | 419.76 | 80.90 | 17.88 | 71.42 |
Current amounts owed by group member comp. | 2 747.97 | 3 802.46 | 5 604.17 | 2 636.43 | 2 149.85 |
Prepayments and accrued income | 289.48 | 168.45 | 158.56 | 78.78 | 180.10 |
Current other receivables | 2 474.34 | 389.44 | 120.49 | 210.80 | 186.60 |
Current deferred tax assets | 637.26 | 322.89 | 412.86 | ||
Short term receivables total | 9 822.81 | 5 103.00 | 6 376.98 | 2 943.89 | 2 587.98 |
Cash and bank deposits | 1 354.18 | 504.28 | 1.41 | 2.64 | 2 183.74 |
Cash and cash equivalents | 1 354.18 | 504.28 | 1.41 | 2.64 | 2 183.74 |
Balance sheet total (assets) | 266 268.89 | 282 322.84 | 293 949.16 | 298 149.60 | 309 376.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 3 000.00 | 2 000.00 | |||
Other reserves | 21 997.92 | 29 857.77 | 39 440.37 | 42 006.93 | 44 815.94 |
Retained earnings | 38 861.53 | 38 269.03 | 48 301.74 | 58 890.95 | 62 315.51 |
Profit of the financial year | 10 267.34 | 21 890.32 | 13 155.77 | 6 233.56 | 4 714.09 |
Shareholders equity total | 71 251.80 | 93 142.11 | 103 297.88 | 107 531.44 | 112 245.53 |
Provisions | 9 464.92 | 12 133.40 | 12 212.30 | 12 137.20 | 12 110.00 |
Non-current loans from credit institutions | 165 247.97 | 159 468.87 | 163 486.62 | 162 809.06 | 164 890.97 |
Non-current other liabilities | 2 444.25 | 283.03 | |||
Non-current liabilities total | 167 692.22 | 159 751.90 | 163 486.62 | 162 809.06 | 164 890.97 |
Current loans from credit institutions | 6 067.28 | 3 098.72 | 5 911.17 | 7 095.36 | 9 012.52 |
Current trade creditors | 821.71 | 452.73 | 1 088.11 | 724.68 | 2 499.74 |
Short-term deferred tax liabilities | 620.81 | 116.82 | |||
Other non-interest bearing current liabilities | 10 970.97 | 13 743.98 | 7 953.07 | 7 231.04 | 8 500.92 |
Current liabilities total | 17 859.96 | 17 295.43 | 14 952.35 | 15 671.89 | 20 129.99 |
Balance sheet total (liabilities) | 266 268.89 | 282 322.84 | 293 949.16 | 298 149.60 | 309 376.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.