BEAUTY ACADEMY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32569404
Rygårds Allé 104, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 90.90 | 243.71 | 174.42 | -41.00 | -4.40 |
| EBIT | 90.90 | 243.71 | 174.42 | -41.00 | -4.40 |
| Other financial income | 77.54 | 25.02 | 65.32 | 46.00 | 69.77 |
| Other financial expenses | -5.24 | -10.20 | -32.00 | -37.00 | - 108.37 |
| Net income from associates (fin.) | 77.48 | 283.38 | 676.75 | - 225.00 | 0.04 |
| Pre-tax profit | 240.67 | 541.92 | 884.49 | - 257.00 | -42.96 |
| Income taxes | -7.35 | -56.87 | 12.80 | 5.00 | -5.08 |
| Net earnings | 233.32 | 485.05 | 897.29 | - 252.00 | -48.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 284.77 | 773.34 | 350.09 | 125.00 | |
| Investments total | 356.77 | 845.34 | 350.09 | 125.00 | |
| Non-current other receivables | 600.00 | 1 324.83 | 1 608.81 | 1 474.00 | 1 222.68 |
| Long term receivables total | 600.00 | 1 324.83 | 1 608.81 | 1 474.00 | 1 222.68 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 127.75 | 424.98 | 494.00 | 518.39 | |
| Current deferred tax assets | 27.00 | 38.00 | |||
| Short term receivables total | 1 127.75 | 424.98 | 521.00 | 556.39 | |
| Cash and bank deposits | 57.35 | 621.41 | 1 442.42 | 1 339.00 | 1 102.21 |
| Cash and cash equivalents | 57.35 | 621.41 | 1 442.42 | 1 339.00 | 1 102.21 |
| Balance sheet total (assets) | 2 141.87 | 2 791.58 | 3 826.30 | 3 459.00 | 2 881.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 109.77 | 3.43 | 300.09 | 75.00 | |
| Retained earnings | 1 303.17 | 1 642.83 | 1 831.22 | 2 954.00 | 2 776.63 |
| Profit of the financial year | 233.32 | 485.05 | 897.29 | - 252.00 | -48.03 |
| Shareholders equity total | 1 771.26 | 2 256.31 | 3 153.61 | 2 902.00 | 2 853.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.00 | 6.25 |
| Current owed to participating | 242.43 | 475.99 | |||
| Current owed to group member | 386.10 | ||||
| Short-term deferred tax liabilities | 35.90 | 56.87 | 45.98 | ||
| Other non-interest bearing current liabilities | 86.03 | 86.04 | 144.47 | 551.00 | 21.44 |
| Current liabilities total | 370.62 | 535.27 | 672.69 | 557.00 | 27.69 |
| Balance sheet total (liabilities) | 2 141.87 | 2 791.58 | 3 826.30 | 3 459.00 | 2 881.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.