TORBEN NIELSEN EJENDOMME AF 2002 A/S — Credit Rating and Financial Key Figures
CVR number: 26788412
Gammel Køge Landevej 515-537, 2650 Hvidovre
trc@knud-larsen.dk
tel: 36786088
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 326.00 | 11 168.73 | 10 828.11 | 9 157.85 | 23 290.25 |
Total depreciation | -3 844.00 | -4 423.74 | -5 099.40 | -5 262.39 | -5 329.51 |
EBIT | 5 482.00 | 6 744.99 | 5 728.71 | 3 895.46 | 17 960.74 |
Other financial income | 562.00 | 148.67 | 187.72 | 695.30 | 689.78 |
Other financial expenses | -3 035.00 | -2 747.87 | -3 859.17 | -3 553.10 | -3 974.09 |
Pre-tax profit | 3 009.00 | 4 145.79 | 2 057.25 | 1 037.66 | 14 676.42 |
Income taxes | 244.00 | -1 830.73 | - 371.26 | - 256.72 | -1 869.59 |
Net earnings | 3 253.00 | 2 315.06 | 1 685.99 | 780.95 | 12 806.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 121 541.00 | 116 515.72 | 128 216.91 | 123 390.97 | 115 174.58 |
Machinery and equipment | 69.00 | 46.07 | 22.78 | ||
Tangible assets total | 121 610.00 | 116 561.79 | 128 239.70 | 123 390.97 | 115 174.58 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 31.00 | 95.16 | 46.80 | 252.25 | 207.78 |
Current amounts owed by group member comp. | 6 975.67 | 6 257.58 | 11 102.41 | 10 499.95 | |
Current other receivables | 661.00 | 2 538.25 | 7 035.54 | 9 269.77 | 187.05 |
Current deferred tax assets | 333.00 | 648.42 | |||
Short term receivables total | 1 025.00 | 9 609.08 | 13 339.92 | 21 272.85 | 10 894.78 |
Cash and bank deposits | 23.00 | 74.41 | 18 466.34 | ||
Cash and cash equivalents | 23.00 | 74.41 | 18 466.34 | ||
Balance sheet total (assets) | 122 658.00 | 126 245.28 | 141 579.62 | 144 663.82 | 144 535.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 000.00 | 2 000.00 | 9 000.00 | ||
Other reserves | 4 069.00 | 14 623.08 | 11 443.19 | 9 933.50 | |
Retained earnings | 15 246.00 | 18 499.49 | 18 814.54 | 19 268.73 | 11 049.68 |
Profit of the financial year | 3 253.00 | 2 315.06 | 1 685.99 | 780.95 | 12 806.83 |
Shareholders equity total | 20 499.00 | 25 883.55 | 38 123.62 | 32 492.86 | 43 790.01 |
Provisions | 550.00 | 576.03 | 514.60 | 1 754.66 | 1 840.23 |
Non-current loans from credit institutions | 74 818.00 | 69 124.52 | 84 208.78 | 85 348.28 | 84 624.98 |
Non-current leasing loans | 4 463.73 | ||||
Non-current other liabilities | 9 450.00 | 919.12 | 909.44 | 287.14 | 311.22 |
Non-current liabilities total | 84 268.00 | 74 507.36 | 85 118.23 | 85 635.43 | 84 936.20 |
Current loans from credit institutions | 14 248.00 | 21 869.40 | 13 423.97 | 20 126.07 | 7 100.00 |
Current trade creditors | 420.00 | 393.69 | 344.64 | 44.76 | 2 429.05 |
Current owed to group member | 2 651.00 | 4.32 | 6.39 | 3 535.53 | 82.00 |
Short-term deferred tax liabilities | 1 804.97 | 3 409.47 | 1 358.22 | ||
Other non-interest bearing current liabilities | 22.00 | 1 205.97 | 638.70 | 1 074.51 | 3 000.00 |
Current liabilities total | 17 341.00 | 25 278.35 | 17 823.17 | 24 780.87 | 13 969.27 |
Balance sheet total (liabilities) | 122 658.00 | 126 245.28 | 141 579.62 | 144 663.82 | 144 535.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.