ERIKSENS MASKINSTATION I SPJALD A/S — Credit Rating and Financial Key Figures
CVR number: 89960312
Bækvej 1, 6971 Spjald
tel: 97381543
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 492.02 | 7 016.96 | 6 784.90 | 7 826.99 | 8 418.13 |
Employee benefit expenses | -3 450.47 | -3 607.96 | -3 473.22 | -3 850.00 | -4 267.53 |
Total depreciation | -2 094.04 | -2 245.74 | -1 972.35 | -2 034.76 | -2 496.10 |
EBIT | 947.51 | 1 163.26 | 1 339.33 | 1 942.23 | 1 654.50 |
Other financial income | 55.98 | 18.73 | 0.37 | 0.40 | |
Other financial expenses | - 268.15 | - 203.83 | - 235.69 | - 325.71 | - 479.24 |
Pre-tax profit | 735.35 | 978.16 | 1 104.02 | 1 616.93 | 1 175.26 |
Income taxes | - 160.41 | - 213.26 | - 202.63 | - 266.66 | - 267.43 |
Net earnings | 574.94 | 764.90 | 901.38 | 1 350.27 | 907.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 816.95 | 2 717.41 | 2 728.32 | 2 625.95 | 2 523.57 |
Buildings | 5 105.62 | 6 592.44 | 9 219.13 | 8 115.57 | 9 021.77 |
Machinery and equipment | 6 929.43 | 6 224.40 | 5 305.38 | 8 144.26 | 8 091.82 |
Tangible assets total | 14 852.00 | 15 534.26 | 17 252.83 | 18 885.77 | 19 637.17 |
Investments total | 318.00 | 273.00 | 508.00 | 508.00 | 640.00 |
Long term receivables total | |||||
Finished products/goods | 194.87 | 189.27 | 211.76 | 144.33 | 163.00 |
Inventories total | 194.87 | 189.27 | 211.76 | 144.33 | 163.00 |
Current trade debtors | 1 913.73 | 2 202.75 | 1 641.42 | 1 622.70 | 2 068.49 |
Prepayments and accrued income | 91.98 | 94.23 | 89.04 | 92.96 | 97.12 |
Current other receivables | 950.61 | 465.81 | 192.78 | 258.23 | 89.35 |
Current deferred tax assets | 123.76 | 78.76 | |||
Short term receivables total | 3 080.08 | 2 841.56 | 1 923.24 | 1 973.88 | 2 254.96 |
Other current investments | 176.97 | 186.59 | 201.46 | 215.23 | 214.16 |
Cash and bank deposits | 56.21 | 1 055.02 | 12.90 | 647.24 | |
Cash and cash equivalents | 176.97 | 242.80 | 1 256.48 | 228.14 | 861.40 |
Balance sheet total (assets) | 18 621.92 | 19 080.88 | 21 152.30 | 21 740.12 | 23 556.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 500.00 | 600.00 | 600.00 | 617.00 | |
Retained earnings | 4 821.02 | 4 895.95 | 5 060.86 | 5 362.14 | 6 112.41 |
Profit of the financial year | 574.94 | 764.90 | 901.38 | 1 350.27 | 907.82 |
Shareholders equity total | 5 895.95 | 6 660.85 | 7 062.24 | 7 812.41 | 8 137.23 |
Provisions | 1 463.48 | 1 358.97 | 1 438.97 | 1 467.35 | 1 498.52 |
Non-current loans from credit institutions | 2 951.46 | 2 403.83 | 1 984.09 | 2 658.61 | 1 880.40 |
Non-current leasing loans | 2 858.53 | 4 302.12 | 5 852.94 | 5 265.09 | 6 502.63 |
Non-current deferred tax liabilities | 207.68 | 317.77 | 114.00 | 156.62 | 177.34 |
Non-current liabilities total | 6 017.66 | 7 023.72 | 7 951.02 | 8 080.33 | 8 560.37 |
Current loans from credit institutions | 3 127.43 | 1 893.57 | 2 131.03 | 2 407.08 | 1 855.53 |
Current trade creditors | 968.10 | 1 067.34 | 1 356.79 | 621.65 | 1 837.40 |
Current owed to participating | 338.72 | 73.67 | 353.89 | 108.69 | 708.69 |
Short-term deferred tax liabilities | 207.68 | 317.77 | 114.00 | 138.62 | |
Other non-interest bearing current liabilities | 810.57 | 795.08 | 540.59 | 1 128.63 | 820.17 |
Current liabilities total | 5 244.82 | 4 037.34 | 4 700.07 | 4 380.03 | 5 360.41 |
Balance sheet total (liabilities) | 18 621.92 | 19 080.88 | 21 152.30 | 21 740.12 | 23 556.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.