MM-Tag ApS — Credit Rating and Financial Key Figures
CVR number: 36731885
Hjulmagervej 4 A, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 714.45 | 8 321.16 | 8 814.11 | 4 743.86 | 3 853.02 |
| Employee benefit expenses | -5 212.59 | -7 197.70 | -7 660.41 | -4 991.26 | -3 436.52 |
| Other operating expenses | - 218.80 | -14.00 | |||
| Total depreciation | -14.50 | -24.91 | -11.45 | -12.11 | -12.11 |
| EBIT | 1 487.36 | 1 098.55 | 923.46 | - 273.51 | 404.39 |
| Other financial income | 38.30 | 39.90 | 8.08 | 0.36 | 1.29 |
| Other financial expenses | -17.22 | -16.96 | -12.05 | -52.34 | -63.77 |
| Pre-tax profit | 1 508.44 | 1 121.50 | 919.48 | - 325.49 | 341.92 |
| Income taxes | - 335.26 | - 248.72 | - 251.81 | 11.11 | -18.72 |
| Net earnings | 1 173.18 | 872.78 | 667.68 | - 314.38 | 323.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 70.74 | 40.54 | 39.10 | 26.99 | 14.88 |
| Tangible assets total | 70.74 | 40.54 | 39.10 | 26.99 | 14.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 92.45 | 118.37 | 113.60 | 126.93 | 116.01 |
| Inventories total | 92.45 | 118.37 | 113.60 | 126.93 | 116.01 |
| Current trade debtors | 1 466.29 | 1 020.36 | 2 084.95 | 1 285.98 | 1 161.13 |
| Current amounts owed by group member comp. | 1 008.48 | 665.12 | |||
| Prepayments and accrued income | 96.24 | 62.69 | 93.62 | 26.71 | 12.02 |
| Current other receivables | 180.36 | 506.50 | 384.94 | 293.85 | 927.36 |
| Current deferred tax assets | 8.45 | ||||
| Short term receivables total | 2 751.37 | 2 254.68 | 2 563.51 | 1 614.99 | 2 100.52 |
| Cash and bank deposits | 797.65 | 543.21 | 118.09 | 615.37 | 759.81 |
| Cash and cash equivalents | 797.65 | 543.21 | 118.09 | 615.37 | 759.81 |
| Balance sheet total (assets) | 3 712.22 | 2 956.80 | 2 834.29 | 2 384.28 | 2 991.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 100.00 | 665.00 | 660.00 | ||
| Retained earnings | - 887.25 | - 379.07 | - 166.29 | 501.39 | 187.01 |
| Profit of the financial year | 1 173.18 | 872.78 | 667.68 | - 314.38 | 323.20 |
| Shareholders equity total | 1 435.93 | 1 208.71 | 1 211.39 | 237.01 | 560.21 |
| Provisions | 0.70 | 10.90 | 8.60 | 5.94 | 3.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 642.48 | 471.73 | 472.58 | 664.11 | 1 316.28 |
| Current owed to participating | 14.82 | 30.61 | 8.32 | 21.16 | 40.06 |
| Current owed to group member | 230.33 | 788.74 | 687.61 | ||
| Short-term deferred tax liabilities | 333.50 | 238.52 | 254.10 | 21.38 | |
| Other non-interest bearing current liabilities | 1 284.79 | 996.33 | 648.97 | 667.32 | 362.40 |
| Current liabilities total | 2 275.59 | 1 737.20 | 1 614.30 | 2 141.33 | 2 427.73 |
| Balance sheet total (liabilities) | 3 712.22 | 2 956.80 | 2 834.29 | 2 384.28 | 2 991.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.