Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.F.C. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26833574
Amigovej 1, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 147.61 | 2 841.61 | |||
| External services | -17.88 | -19.43 | -75.60 | ||
| Gross profit | -8.75 | -9.00 | -17.88 | 2 128.18 | 2 766.01 |
| EBIT | -8.75 | -9.00 | -17.88 | 2 128.18 | 2 766.01 |
| Other financial income | 5.63 | 7.67 | 7.91 | 11.41 | |
| Other financial expenses | -0.87 | -64.98 | -77.99 | - 107.02 | - 249.84 |
| Net income from associates (fin.) | -1 561.10 | 279.34 | 1 833.95 | ||
| Pre-tax profit | -1 570.72 | - 548.60 | 1 745.75 | 2 029.08 | 2 527.58 |
| Income taxes | 34.44 | 21.54 | 50.47 | ||
| Net earnings | -1 570.72 | - 548.60 | 1 780.19 | 2 050.61 | 2 578.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 031.66 | 4 865.61 | 7 013.22 | 8 254.83 | |
| Participating interests | 502.32 | 1 261.90 | |||
| Investments total | 502.32 | 4 293.56 | 5 315.61 | 7 463.22 | 8 704.83 |
| Non-current loans receivable | -1 261.90 | ||||
| Non-current other receivables | 200.00 | 450.00 | |||
| Long term receivables total | 200.00 | - 811.90 | |||
| Raw materials and consumables | 8 562.23 | ||||
| Inventories total | 8 562.23 | ||||
| Current other receivables | 948.75 | 5.63 | 13.29 | 21.19 | 29.33 |
| Current deferred tax assets | 303.87 | 1 121.59 | 1 881.79 | ||
| Short term receivables total | 948.75 | 5.63 | 317.17 | 1 142.78 | 1 911.12 |
| Cash and bank deposits | 6.04 | 138.46 | 5.30 | 4.26 | 507.04 |
| Cash and cash equivalents | 6.04 | 138.46 | 5.30 | 4.26 | 507.04 |
| Balance sheet total (assets) | 1 657.11 | 3 625.75 | 5 638.08 | 8 610.26 | 19 685.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 900.00 | 1 600.00 | 1 000.00 | ||
| Other reserves | 1 297.02 | 1 844.63 | 3 086.24 | ||
| Retained earnings | 2 099.47 | 1 271.89 | - 573.73 | - 941.14 | -1 132.14 |
| Profit of the financial year | -1 570.72 | - 548.60 | 1 780.19 | 2 050.61 | 2 578.05 |
| Shareholders equity total | 1 613.75 | 908.29 | 2 688.49 | 4 739.10 | 5 717.15 |
| Non-current loans from credit institutions | 6 300.00 | ||||
| Non-current other liabilities | 2 500.00 | ||||
| Non-current deferred tax liabilities | 2 500.00 | 269.43 | 796.18 | 991.61 | |
| Non-current liabilities total | 2 500.00 | 2 769.43 | 796.18 | 7 291.61 | |
| Current loans from credit institutions | 700.00 | ||||
| Current trade creditors | 11.50 | 18.00 | 25.00 | ||
| Current owed to participating | 29.95 | 29.95 | 734.71 | ||
| Current owed to group member | 1 531.23 | ||||
| Short-term deferred tax liabilities | 290.16 | 862.26 | |||
| Other non-interest bearing current liabilities | 43.36 | 217.46 | 138.70 | 2 736.88 | 2 823.27 |
| Current liabilities total | 43.36 | 217.46 | 180.16 | 3 074.98 | 6 676.47 |
| Balance sheet total (liabilities) | 1 657.11 | 3 625.75 | 5 638.08 | 8 610.26 | 19 685.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.