BrandDesign DK ApS — Credit Rating and Financial Key Figures
CVR number: 39500620
Jeppe Aakjærs Vej 10, 9500 Hobro
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8.29 | 116.68 | 34.13 | 10.67 | 14.37 |
EBIT | 8.29 | 116.68 | 34.13 | 10.67 | 14.37 |
Other financial income | 0.09 | 1.58 | 2.17 | 3.01 | |
Other financial expenses | -0.27 | -1.82 | -1.28 | -0.94 | |
Pre-tax profit | 8.38 | 117.99 | 34.49 | 12.39 | 13.44 |
Income taxes | -1.83 | -25.96 | -7.85 | -2.79 | -2.97 |
Net earnings | 6.55 | 92.03 | 26.63 | 9.60 | 10.46 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 26.62 | 128.94 | 5.55 | 0.77 | |
Current other receivables | 43.76 | 2.25 | 4.29 | 0.21 | |
Current deferred tax assets | 1.03 | ||||
Short term receivables total | 70.38 | 131.19 | 9.84 | 2.01 | |
Cash and bank deposits | 55.36 | 95.23 | 86.17 | 90.28 | |
Cash and cash equivalents | 55.36 | 95.23 | 86.17 | 90.28 | |
Balance sheet total (assets) | 70.38 | 186.55 | 105.08 | 86.17 | 92.29 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 90.00 | 25.00 | |||
Retained earnings | -83.45 | -16.41 | 10.22 | 19.82 | |
Profit of the financial year | 6.55 | 92.03 | 26.63 | 9.60 | 10.46 |
Shareholders equity total | 56.55 | 148.59 | 85.22 | 69.82 | 80.29 |
Non-current liabilities total | |||||
Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Current owed to group member | 1.49 | ||||
Short-term deferred tax liabilities | 1.83 | 25.96 | 7.85 | 2.79 | |
Other non-interest bearing current liabilities | 0.07 | 0.01 | |||
Current liabilities total | 13.83 | 37.96 | 19.85 | 16.35 | 12.01 |
Balance sheet total (liabilities) | 70.38 | 186.55 | 105.08 | 86.17 | 92.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.