FONDEN TIL BEVARELSE AF ANNE JUSTSHAVE — Credit Rating and Financial Key Figures
CVR number: 31620732
Postbakken 4-6, 9492 Blokhus
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 978.94 | 1 012.90 | 1 031.14 | 973.64 | 1 282.53 |
| Employee benefit expenses | - 469.86 | - 592.26 | - 676.73 | - 593.17 | - 515.84 |
| Other operating expenses | - 128.18 | -63.28 | - 129.10 | -29.49 | -38.53 |
| Total depreciation | -64.43 | -62.40 | -33.04 | -36.05 | -39.85 |
| EBIT | 316.47 | 294.96 | 192.27 | 314.95 | 688.31 |
| Other financial income | 0.05 | 0.75 | 3.56 | 10.87 | |
| Other financial expenses | -22.49 | -29.07 | -25.26 | -13.29 | -15.00 |
| Net income from associates (fin.) | 180.00 | ||||
| Pre-tax profit | 293.98 | 265.95 | 167.76 | 305.22 | 864.19 |
| Income taxes | -46.88 | -37.01 | -92.90 | - 172.06 | |
| Net earnings | 293.98 | 219.07 | 130.75 | 212.32 | 692.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 375.36 | 4 332.35 | 4 653.94 | 5 342.49 | 6 343.19 |
| Machinery and equipment | 890.10 | 870.72 | 847.00 | 843.50 | 840.00 |
| Advance payments and construction in progress | 84.86 | ||||
| Tangible assets total | 5 265.47 | 5 203.06 | 5 500.94 | 6 185.99 | 7 268.06 |
| Holdings in group member companies | 922.47 | 922.47 | 602.47 | ||
| Investments total | 0.00 | 0.00 | 922.47 | 922.47 | 602.47 |
| Long term receivables total | |||||
| Raw materials and consumables | 61.30 | 52.65 | |||
| Finished products/goods | 33.57 | 95.05 | 81.45 | ||
| Inventories total | 61.30 | 52.65 | 33.57 | 95.05 | 81.45 |
| Current trade debtors | 0.15 | 9.29 | |||
| Current amounts owed by group member comp. | 63.60 | 60.00 | 60.00 | ||
| Current other receivables | 5.17 | 47.79 | 60.00 | 316.00 | |
| Short term receivables total | 5.17 | 111.54 | 129.29 | 376.00 | |
| Cash and bank deposits | 1 148.33 | 1 178.95 | 996.58 | 325.44 | 238.40 |
| Cash and cash equivalents | 1 148.33 | 1 178.95 | 996.58 | 325.44 | 238.40 |
| Balance sheet total (assets) | 6 480.27 | 6 434.66 | 7 565.09 | 7 658.25 | 8 566.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 877.00 | 2 877.00 | 2 877.00 | 2 877.00 | 2 877.00 |
| Other reserves | 2 193.42 | 2 193.42 | 2 360.00 | 2 360.00 | 2 360.00 |
| Retained earnings | 27.69 | 321.67 | 1 434.85 | 1 307.38 | 1 519.70 |
| Profit of the financial year | 293.98 | 219.07 | 130.75 | 212.32 | 692.13 |
| Shareholders equity total | 5 392.09 | 5 611.16 | 6 802.60 | 6 756.70 | 7 448.82 |
| Provisions | 35.68 | 72.69 | 165.59 | 337.65 | |
| Non-current loans from credit institutions | 853.55 | 615.59 | 584.07 | 552.41 | 520.83 |
| Non-current liabilities total | 853.55 | 615.59 | 584.07 | 552.41 | 520.83 |
| Current loans from credit institutions | 43.00 | 31.50 | 31.50 | 31.60 | 31.60 |
| Advances received | 4.00 | ||||
| Current trade creditors | 25.00 | 35.45 | 25.00 | 64.57 | 118.75 |
| Short-term deferred tax liabilities | 11.20 | ||||
| Other non-interest bearing current liabilities | 162.63 | 94.08 | 49.24 | 87.37 | 108.72 |
| Current liabilities total | 234.63 | 172.23 | 105.74 | 183.55 | 259.07 |
| Balance sheet total (liabilities) | 6 480.27 | 6 434.66 | 7 565.09 | 7 658.25 | 8 566.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.