Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Warhorse Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41274883
Løgstørvej 131, Krastrup 9240 Nibe
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -15.00 | ||||
| Gross profit | -5.00 | -15.00 | 86.00 | - 127.00 | - 195.00 |
| Employee benefit expenses | -82.00 | - 163.00 | |||
| Other operating expenses | -12.00 | ||||
| Total depreciation | -37.00 | -11.00 | |||
| EBIT | -5.00 | -15.00 | -33.00 | - 313.00 | - 195.00 |
| Other financial income | 474.00 | 475.00 | 341.00 | 3 187.00 | 2 539.00 |
| Other financial expenses | -7.00 | - 468.00 | - 116.00 | -1.00 | - 416.00 |
| Net income from associates (fin.) | -2 132.00 | -1 188.00 | -3 072.00 | -21 657.00 | -8 561.00 |
| Pre-tax profit | -1 670.00 | -1 196.00 | -2 880.00 | -18 784.00 | -6 633.00 |
| Income taxes | - 100.00 | -54.00 | - 362.00 | - 451.00 | |
| Net earnings | -1 770.00 | -1 196.00 | -2 934.00 | -19 146.00 | -7 084.00 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.00 | ||||
| Tangible assets total | 31.00 | ||||
| Holdings in group member companies | 121.00 | 122.00 | 657.00 | 10 333.00 | |
| Participating interests | 140.00 | 3 327.00 | 585.00 | ||
| Investments total | 121.00 | 273.00 | 3 984.00 | 10 918.00 | |
| Long term receivables total | |||||
| Finished products/goods | 4.00 | ||||
| Inventories total | 4.00 | ||||
| Current trade debtors | 3.00 | ||||
| Current amounts owed by group member comp. | 12 247.00 | 11 318.00 | 8 141.00 | 44 281.00 | 31 012.00 |
| Prepayments and accrued income | 2.00 | ||||
| Current other receivables | 41.00 | ||||
| Current deferred tax assets | 39.00 | 39.00 | |||
| Short term receivables total | 12 247.00 | 11 357.00 | 8 226.00 | 44 281.00 | 31 012.00 |
| Other current investments | 2 845.00 | 3 059.00 | 9 662.00 | ||
| Cash and bank deposits | 1 422.00 | 662.00 | 3 568.00 | 23 046.00 | 12 246.00 |
| Cash and cash equivalents | 4 267.00 | 3 721.00 | 3 568.00 | 23 046.00 | 21 908.00 |
| Balance sheet total (assets) | 16 514.00 | 15 199.00 | 12 102.00 | 71 311.00 | 63 838.00 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 5.00 | 40.00 | 40.00 |
| Shares repurchased | 134.00 | 135.00 | |||
| Retained earnings | 18 061.00 | 16 155.00 | 14 932.00 | 89 472.00 | 70 326.00 |
| Profit of the financial year | -1 770.00 | -1 196.00 | -2 934.00 | -19 146.00 | -7 084.00 |
| Shareholders equity total | 16 430.00 | 15 099.00 | 12 003.00 | 70 366.00 | 63 282.00 |
| Non-current deferred tax liabilities | 50.00 | 327.00 | 486.00 | ||
| Non-current liabilities total | 50.00 | 327.00 | 486.00 | ||
| Current loans from credit institutions | 1.00 | 4.00 | |||
| Current trade creditors | 44.00 | 180.00 | 31.00 | ||
| Current owed to participating | 2.00 | 2.00 | |||
| Current owed to group member | 99.00 | ||||
| Short-term deferred tax liabilities | 82.00 | 411.00 | |||
| Other non-interest bearing current liabilities | 2.00 | 1.00 | 4.00 | 25.00 | 33.00 |
| Current liabilities total | 84.00 | 100.00 | 49.00 | 618.00 | 70.00 |
| Balance sheet total (liabilities) | 16 514.00 | 15 199.00 | 12 102.00 | 71 311.00 | 63 838.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.