JENS MØLLER JENSEN ENTREPRENØRMASKINER / MARINEMOTORER - SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 30912705
Foldingbrovej 62, 6650 Brørup
jmj.service@mail.dk
tel: 75383507
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 473.05 | 542.40 | 483.58 | 367.58 | 522.65 |
| Employee benefit expenses | - 454.21 | - 445.09 | - 427.50 | - 404.95 | - 434.88 |
| Total depreciation | -31.10 | -41.52 | -41.52 | -30.00 | -25.00 |
| EBIT | -12.27 | 55.79 | 14.56 | -67.37 | 62.77 |
| Other financial income | 0.14 | 0.72 | 0.89 | 1.13 | 1.43 |
| Other financial expenses | -16.40 | -21.26 | -13.77 | -13.58 | -2.85 |
| Pre-tax profit | -28.52 | 35.25 | 1.68 | -79.82 | 61.35 |
| Income taxes | 6.22 | -8.73 | -0.80 | 17.53 | -13.77 |
| Net earnings | -22.30 | 26.53 | 0.88 | -62.29 | 47.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 148.46 | 106.94 | 65.42 | 35.42 | 10.42 |
| Tangible assets total | 148.46 | 106.94 | 65.42 | 35.42 | 10.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 331.80 | 318.20 | 292.70 | 268.50 | 211.50 |
| Inventories total | 331.80 | 318.20 | 292.70 | 268.50 | 211.50 |
| Current trade debtors | 159.31 | 104.70 | 57.37 | 40.49 | 3.75 |
| Current amounts owed by group member comp. | 12.07 | 16.98 | 24.83 | 33.06 | 38.98 |
| Current other receivables | 131.15 | 33.41 | 17.42 | 68.49 | |
| Current deferred tax assets | 3.16 | 2.05 | 4.79 | 22.32 | 8.55 |
| Short term receivables total | 174.55 | 254.88 | 120.39 | 113.29 | 119.76 |
| Cash and bank deposits | 73.89 | 30.54 | |||
| Cash and cash equivalents | 73.89 | 30.54 | |||
| Balance sheet total (assets) | 654.80 | 680.02 | 552.40 | 417.20 | 372.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 157.56 | 135.26 | 161.79 | 162.66 | 100.38 |
| Profit of the financial year | -22.30 | 26.53 | 0.88 | -62.29 | 47.57 |
| Shareholders equity total | 260.26 | 286.79 | 287.67 | 225.38 | 272.95 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 157.09 | 114.67 | 70.72 | ||
| Current trade creditors | 36.65 | 57.16 | 108.00 | 22.47 | 24.53 |
| Current owed to participating | 77.48 | 22.41 | 56.72 | 26.15 | 3.65 |
| Other non-interest bearing current liabilities | 123.31 | 198.99 | 100.01 | 72.49 | 71.09 |
| Current liabilities total | 394.54 | 393.23 | 264.73 | 191.83 | 99.27 |
| Balance sheet total (liabilities) | 654.80 | 680.02 | 552.40 | 417.20 | 372.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.