Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mejsereden ApS — Credit Rating and Financial Key Figures
CVR number: 41916796
Grønhøjvej 10, Villersø 8500 Grenaa
bogholderi@glentereden.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 894.72 | 3 291.93 | 3 930.37 | 3 784.71 |
| Employee benefit expenses | -2 408.05 | -3 054.57 | -3 746.30 | -3 509.83 |
| Total depreciation | - 267.22 | - 142.24 | - 197.84 | - 157.62 |
| EBIT | 219.45 | 95.11 | -13.77 | 117.26 |
| Other financial income | 0.31 | 0.31 | ||
| Other financial expenses | -19.46 | -19.22 | -6.81 | -6.71 |
| Pre-tax profit | 199.99 | 75.88 | -20.27 | 110.86 |
| Income taxes | -43.98 | -16.68 | 4.48 | -26.31 |
| Net earnings | 156.01 | 59.20 | -15.80 | 84.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 249.22 | 292.08 | 211.18 | 130.28 |
| Tangible assets total | 249.22 | 292.08 | 211.18 | 130.28 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 12.50 | 12.50 | 12.50 | 12.50 |
| Inventories total | 12.50 | 12.50 | 12.50 | 12.50 |
| Current trade debtors | 2.21 | |||
| Current amounts owed by group member comp. | 250.00 | 25.39 | 75.41 | 286.66 |
| Prepayments and accrued income | 9.94 | 9.94 | 18.32 | 16.12 |
| Current other receivables | 24.22 | 1.06 | 89.33 | 17.94 |
| Current deferred tax assets | 48.12 | 5.74 | 5.74 | |
| Short term receivables total | 334.49 | 36.39 | 188.81 | 326.45 |
| Cash and bank deposits | 205.18 | 243.37 | 171.99 | 148.25 |
| Cash and cash equivalents | 205.18 | 243.37 | 171.99 | 148.25 |
| Balance sheet total (assets) | 801.39 | 584.33 | 584.48 | 617.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 26.50 | 80.00 | ||
| Retained earnings | - 155.59 | 0.42 | 59.62 | -36.17 |
| Profit of the financial year | 156.01 | 59.20 | -15.80 | 84.55 |
| Shareholders equity total | 66.92 | 99.62 | 83.83 | 168.38 |
| Provisions | 12.83 | 13.76 | 15.03 | 16.30 |
| Non-current loans from credit institutions | 240.16 | |||
| Non-current deferred tax liabilities | 43.98 | 15.75 | 25.04 | |
| Non-current liabilities total | 284.14 | 15.75 | 25.04 | |
| Current loans from credit institutions | 26.00 | 43.98 | 15.75 | |
| Advances received | 267.02 | 280.45 | 262.37 | 319.12 |
| Current trade creditors | 52.58 | 43.49 | 66.52 | 66.29 |
| Current owed to group member | 85.00 | |||
| Other non-interest bearing current liabilities | 6.89 | 87.27 | 140.97 | 22.36 |
| Current liabilities total | 437.50 | 455.19 | 485.62 | 407.77 |
| Balance sheet total (liabilities) | 801.39 | 584.33 | 584.48 | 617.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.