TOP PARTNERS A/S — Credit Rating and Financial Key Figures
CVR number: 30527291
Lindevej 2, 4200 Slagelse
lon@toppartners.dk
tel: 58500781
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 181.49 | 40 833.79 | 47 149.43 | 27 140.56 | 23 880.80 |
| Employee benefit expenses | -21 896.44 | -35 461.67 | -41 008.94 | -24 886.33 | -21 494.50 |
| Other operating expenses | -9.05 | -7.40 | -7.83 | ||
| Total depreciation | - 107.42 | - 609.79 | - 886.44 | - 286.44 | - 258.55 |
| EBIT | 2 168.57 | 4 754.93 | 5 254.05 | 1 959.97 | 2 127.75 |
| Other financial income | 60.82 | 61.57 | 32.24 | 127.50 | 19.07 |
| Other financial expenses | -79.12 | - 145.33 | - 134.01 | - 110.43 | - 178.79 |
| Pre-tax profit | 2 150.27 | 4 671.17 | 5 152.28 | 1 977.04 | 1 968.03 |
| Income taxes | - 497.50 | -1 168.54 | -1 322.65 | - 484.83 | - 456.56 |
| Net earnings | 1 652.77 | 3 502.63 | 3 829.63 | 1 492.21 | 1 511.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 707.59 | 7 187.61 | 7 126.10 | 7 040.58 | 6 955.07 |
| Machinery and equipment | 105.28 | 97.86 | 710.75 | 552.00 | 817.46 |
| Tangible assets total | 7 812.87 | 7 285.47 | 7 836.85 | 7 592.59 | 7 772.53 |
| Other non-current investments | 0.00 | 0.00 | |||
| Investments total | 23.84 | 23.84 | 23.84 | 23.84 | 23.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 657.61 | 11 631.69 | 6 857.72 | 5 311.63 | 7 831.78 |
| Current amounts owed by group member comp. | 1 453.44 | 42.49 | 445.06 | ||
| Prepayments and accrued income | 4.00 | ||||
| Current other receivables | 14.52 | 4 074.15 | 3 478.70 | 28.81 | 74.27 |
| Current deferred tax assets | 45.31 | 43.19 | 18.21 | 31.52 | 46.38 |
| Short term receivables total | 5 170.88 | 15 749.03 | 10 354.62 | 5 414.45 | 8 401.49 |
| Cash and bank deposits | 2 690.61 | 44.51 | 2 312.28 | 2 265.31 | 842.77 |
| Cash and cash equivalents | 2 690.61 | 44.51 | 2 312.28 | 2 265.31 | 842.77 |
| Balance sheet total (assets) | 15 698.19 | 23 102.85 | 20 527.60 | 15 296.18 | 17 040.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 600.00 | 1 500.00 | 4 500.00 | 1 200.00 | |
| Retained earnings | 2 266.79 | 2 419.56 | 1 422.19 | 4 051.82 | 5 544.02 |
| Profit of the financial year | 1 652.77 | 3 502.63 | 3 829.63 | 1 492.21 | 1 511.48 |
| Shareholders equity total | 6 019.56 | 7 922.19 | 10 251.81 | 7 244.02 | 7 555.50 |
| Provisions | -0.00 | -0.00 | |||
| Non-current loans from credit institutions | 1 311.97 | 1 155.17 | 998.28 | 836.39 | 676.45 |
| Non-current deferred tax liabilities | 1 711.02 | 1 778.71 | |||
| Non-current liabilities total | 1 311.97 | 1 155.17 | 998.28 | 2 547.41 | 2 455.15 |
| Current loans from credit institutions | 150.13 | 159.17 | 157.88 | 223.21 | 213.47 |
| Advances received | 83.88 | 144.94 | |||
| Current trade creditors | 207.50 | 259.47 | 288.84 | 125.97 | 129.63 |
| Current owed to participating | 2.53 | 1 313.20 | 974.69 | 790.84 | 5.61 |
| Current owed to group member | 857.00 | 1 143.09 | 746.54 | 2 128.65 | |
| Short-term deferred tax liabilities | 494.16 | 1 166.42 | 1 297.67 | 498.15 | 471.42 |
| Other non-interest bearing current liabilities | 6 571.45 | 9 984.15 | 6 558.44 | 3 120.06 | 3 936.26 |
| Current liabilities total | 8 366.66 | 14 025.50 | 9 277.51 | 5 504.75 | 7 029.98 |
| Balance sheet total (liabilities) | 15 698.19 | 23 102.85 | 20 527.60 | 15 296.18 | 17 040.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.