DANSK KØLE SERVICE ApS — Credit Rating and Financial Key Figures
 CVR number: 15510935 
  Geminivej 64, 2670 Greve 
 tel: 43693555 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 10 133.86 | 10 440.06 | 9 398.25 | 11 278.99 | 15 799.21 | 
| Employee benefit expenses | -7 565.81 | -8 671.59 | -8 100.84 | -8 996.90 | -9 079.75 | 
| Other operating expenses | -11.31 | ||||
| Total depreciation | - 317.37 | - 373.95 | - 369.79 | - 345.11 | - 575.51 | 
| EBIT | 2 250.69 | 1 394.52 | 916.31 | 1 936.97 | 6 143.96 | 
| Other financial income | 194.54 | 167.63 | 143.62 | 115.42 | 11.32 | 
| Other financial expenses | - 266.51 | - 341.81 | - 431.39 | - 541.56 | - 266.60 | 
| Pre-tax profit | 2 178.71 | 1 220.35 | 628.55 | 1 510.84 | 5 888.68 | 
| Income taxes | - 496.00 | - 350.93 | - 147.82 | - 437.98 | -1 330.65 | 
| Net earnings | 1 682.71 | 869.41 | 480.73 | 1 072.86 | 4 558.03 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 096.60 | 1 787.55 | 1 917.76 | 2 527.97 | 2 027.47 | 
| Tangible assets total | 2 096.60 | 1 787.55 | 1 917.76 | 2 527.97 | 2 027.47 | 
| Investments total | 651.89 | 750.00 | |||
| Non-current other receivables | 625.07 | 625.07 | 651.89 | ||
| Long term receivables total | 625.07 | 625.07 | 651.89 | ||
| Finished products/goods | 2 291.43 | 3 017.63 | 3 315.07 | 3 219.17 | 4 644.75 | 
| Inventories total | 2 291.43 | 3 017.63 | 3 315.07 | 3 219.17 | 4 644.75 | 
| Current trade debtors | 2 477.68 | 2 048.48 | 3 364.02 | 2 346.80 | 3 052.92 | 
| Current amounts owed by group member comp. | 4 303.22 | 3 355.68 | |||
| Current other receivables | 235.72 | 300.97 | 260.97 | 232.75 | 1 600.52 | 
| Short term receivables total | 7 016.62 | 5 705.12 | 3 625.00 | 2 579.54 | 4 653.44 | 
| Cash and bank deposits | 2 115.24 | 68.79 | 2 213.93 | 1 519.90 | 3 382.41 | 
| Cash and cash equivalents | 2 115.24 | 68.79 | 2 213.93 | 1 519.90 | 3 382.41 | 
| Balance sheet total (assets) | 14 144.95 | 11 204.16 | 11 723.65 | 10 498.48 | 15 458.07 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 
| Shares repurchased | 1 600.00 | 3 000.00 | |||
| Retained earnings | -1 037.52 | 645.19 | 1 514.61 | 1 995.33 | 68.19 | 
| Profit of the financial year | 1 682.71 | 869.41 | 480.73 | 1 072.86 | 4 558.03 | 
| Shareholders equity total | 2 445.19 | 1 714.61 | 2 195.33 | 3 268.19 | 7 826.22 | 
| Provisions | 78.97 | 98.56 | 118.38 | 170.88 | 293.21 | 
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.19 | 113.63 | 7.31 | 34.27 | 4.15 | 
| Advances received | 83.63 | 10.20 | |||
| Current trade creditors | 2 554.98 | 464.03 | 1 162.10 | 2 077.52 | 2 070.63 | 
| Current owed to participating | 94.54 | ||||
| Current owed to group member | 7 061.74 | 7 126.06 | 6 684.38 | 3 537.43 | 3 204.49 | 
| Short-term deferred tax liabilities | 438.39 | 331.34 | 128.00 | 385.48 | 1 208.32 | 
| Other non-interest bearing current liabilities | 1 545.50 | 1 177.77 | 1 417.95 | 1 024.69 | 851.05 | 
| Current liabilities total | 11 620.80 | 9 391.00 | 9 409.93 | 7 059.40 | 7 338.63 | 
| Balance sheet total (liabilities) | 14 144.95 | 11 204.16 | 11 723.65 | 10 498.48 | 15 458.07 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.