DANSK KØLE SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 15510935
Geminivej 64, 2670 Greve
tel: 43693555
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 941.58 | 10 133.86 | 10 440.06 | 9 398.25 | 11 278.99 |
Employee benefit expenses | -7 560.82 | -7 565.81 | -8 671.59 | -8 100.84 | -8 996.90 |
Other operating expenses | -11.31 | ||||
Total depreciation | - 148.08 | - 317.37 | - 373.95 | - 369.79 | - 345.11 |
EBIT | 2 232.68 | 2 250.69 | 1 394.52 | 916.31 | 1 936.97 |
Other financial income | 69.68 | 194.54 | 167.63 | 143.62 | 115.42 |
Other financial expenses | - 186.14 | - 266.51 | - 341.81 | - 431.39 | - 541.56 |
Pre-tax profit | 2 116.22 | 2 178.71 | 1 220.35 | 628.55 | 1 510.84 |
Income taxes | - 530.15 | - 496.00 | - 350.93 | - 147.82 | - 437.98 |
Net earnings | 1 586.07 | 1 682.71 | 869.41 | 480.73 | 1 072.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 538.38 | 2 096.60 | 1 787.55 | 1 917.76 | 2 527.97 |
Tangible assets total | 1 538.38 | 2 096.60 | 1 787.55 | 1 917.76 | 2 527.97 |
Investments total | |||||
Non-current other receivables | 625.07 | 625.07 | 625.07 | 651.89 | 651.89 |
Long term receivables total | 625.07 | 625.07 | 625.07 | 651.89 | 651.89 |
Finished products/goods | 1 867.70 | 2 291.43 | 3 017.63 | 3 315.07 | 3 219.17 |
Inventories total | 1 867.70 | 2 291.43 | 3 017.63 | 3 315.07 | 3 219.17 |
Current trade debtors | 1 793.40 | 2 477.68 | 2 048.48 | 3 364.02 | 2 411.81 |
Current amounts owed by group member comp. | 5 026.10 | 4 303.22 | 3 355.68 | ||
Current other receivables | 262.27 | 235.72 | 300.97 | 260.97 | 275.95 |
Short term receivables total | 7 081.77 | 7 016.62 | 5 705.12 | 3 625.00 | 2 687.77 |
Cash and bank deposits | 935.74 | 2 115.24 | 68.79 | 2 213.93 | 1 519.90 |
Cash and cash equivalents | 935.74 | 2 115.24 | 68.79 | 2 213.93 | 1 519.90 |
Balance sheet total (assets) | 12 048.64 | 14 144.95 | 11 204.16 | 11 723.65 | 10 606.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 1 500.00 | 1 600.00 | |||
Retained earnings | -1 023.60 | -1 037.52 | 645.19 | 1 514.61 | 1 995.33 |
Profit of the financial year | 1 586.07 | 1 682.71 | 869.41 | 480.73 | 1 072.86 |
Shareholders equity total | 2 262.48 | 2 445.19 | 1 714.61 | 2 195.33 | 3 268.19 |
Provisions | 21.36 | 78.97 | 98.56 | 118.38 | 170.88 |
Non-current liabilities total | |||||
Current loans from credit institutions | 9.75 | 20.19 | 113.63 | 7.31 | 34.27 |
Advances received | 83.63 | 10.20 | 65.02 | ||
Current trade creditors | 1 357.48 | 2 554.98 | 464.03 | 1 162.10 | 2 077.52 |
Current owed to participating | 94.54 | ||||
Current owed to group member | 6 144.97 | 7 061.74 | 7 126.06 | 6 684.38 | 3 537.43 |
Short-term deferred tax liabilities | 457.03 | 438.39 | 331.34 | 128.00 | 385.48 |
Other non-interest bearing current liabilities | 1 795.57 | 1 545.50 | 1 177.77 | 1 417.95 | 1 067.90 |
Current liabilities total | 9 764.81 | 11 620.80 | 9 391.00 | 9 409.93 | 7 167.62 |
Balance sheet total (liabilities) | 12 048.64 | 14 144.95 | 11 204.16 | 11 723.65 | 10 606.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.