SAS INSTITUTE A/S — Credit Rating and Financial Key Figures

CVR number: 75163517
Havneholmen 8, 2450 København SV
sdkreception@sas.com
tel: 70282870
www.sas.com/dk

Income statement (mEUR)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales1 053.59952.491 000.101 009.771 030.91
Other operating income0.922.42
External services- 505.19- 406.28
Gross profit562.34498.92531.30505.50627.05
Employee benefit expenses- 475.16- 511.05
Total depreciation-9.84-8.38
EBIT54.8116.0732.1320.51107.62
Other financial income6.979.19
Other financial expenses-2.80-1.93
Pre-tax profit45.276.8734.1424.68114.88
Income taxes-8.24-29.24
Net earnings45.276.8734.1416.4485.64

Assets (mEUR)

2019
2020
2021
2022
2023
Development expenditure0.080.02
Intangible rights0.000.00
Intangible assets total0.080.02
Land and waters85.1884.22
Machinery and equipment13.3811.34
Advance payments and construction in progress1.461.57
Tangible assets total100.0197.13
Investments total1 056.571 013.011 030.994.704.93
Long term receivables total
Inventories total
Current trade debtors307.07360.38
Current amounts owed by group member comp.177.53294.85
Prepayments and accrued income8.398.33
Current other receivables19.3011.25
Current deferred tax assets60.0837.88
Short term receivables total572.37712.69
Cash and bank deposits302.94252.80
Cash and cash equivalents302.94252.80
Balance sheet total (assets)1 056.571 013.011 030.99980.101 067.57

Equity and liabilities (mEUR)

2019
2020
2021
2022
2023
Share capital65.3882.4357.170.070.07
Other reserves-10.93-10.98
Retained earnings-45.27-6.87-34.1458.5374.88
Profit of the financial year45.276.8734.1416.4485.64
Minority interest (BS)2.852.94
Shareholders equity total65.3882.4357.1766.95152.55
Provisions3.2312.84
Non-current deferred tax liabilities3.593.69
Non-current liabilities total3.593.69
Advances received0.270.00
Current trade creditors13.091.65
Current owed to group member53.6217.94
Short-term deferred tax liabilities5.142.51
Other non-interest bearing current liabilities193.22208.38
Accruals and deferred income640.98668.01
Current liabilities total906.32898.50
Balance sheet total (liabilities)65.3882.4357.17980.101 067.57
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.