SAS INSTITUTE A/S — Credit Rating and Financial Key Figures
CVR number: 75163517
Havneholmen 8, 2450 København SV
sdkreception@sas.com
tel: 70282870
www.sas.com/dk
Income statement (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 053.59 | 952.49 | 1 000.10 | 1 009.77 | 1 030.91 |
Other operating income | 0.92 | 2.42 | |||
External services | - 505.19 | - 406.28 | |||
Gross profit | 562.34 | 498.92 | 531.30 | 505.50 | 627.05 |
Employee benefit expenses | - 475.16 | - 511.05 | |||
Total depreciation | -9.84 | -8.38 | |||
EBIT | 54.81 | 16.07 | 32.13 | 20.51 | 107.62 |
Other financial income | 6.97 | 9.19 | |||
Other financial expenses | -2.80 | -1.93 | |||
Pre-tax profit | 45.27 | 6.87 | 34.14 | 24.68 | 114.88 |
Income taxes | -8.24 | -29.24 | |||
Net earnings | 45.27 | 6.87 | 34.14 | 16.44 | 85.64 |
Assets (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 0.08 | 0.02 | |||
Intangible rights | 0.00 | 0.00 | |||
Intangible assets total | 0.08 | 0.02 | |||
Land and waters | 85.18 | 84.22 | |||
Machinery and equipment | 13.38 | 11.34 | |||
Advance payments and construction in progress | 1.46 | 1.57 | |||
Tangible assets total | 100.01 | 97.13 | |||
Investments total | 1 056.57 | 1 013.01 | 1 030.99 | 4.70 | 4.93 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 307.07 | 360.38 | |||
Current amounts owed by group member comp. | 177.53 | 294.85 | |||
Prepayments and accrued income | 8.39 | 8.33 | |||
Current other receivables | 19.30 | 11.25 | |||
Current deferred tax assets | 60.08 | 37.88 | |||
Short term receivables total | 572.37 | 712.69 | |||
Cash and bank deposits | 302.94 | 252.80 | |||
Cash and cash equivalents | 302.94 | 252.80 | |||
Balance sheet total (assets) | 1 056.57 | 1 013.01 | 1 030.99 | 980.10 | 1 067.57 |
Equity and liabilities (mEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 65.38 | 82.43 | 57.17 | 0.07 | 0.07 |
Other reserves | -10.93 | -10.98 | |||
Retained earnings | -45.27 | -6.87 | -34.14 | 58.53 | 74.88 |
Profit of the financial year | 45.27 | 6.87 | 34.14 | 16.44 | 85.64 |
Minority interest (BS) | 2.85 | 2.94 | |||
Shareholders equity total | 65.38 | 82.43 | 57.17 | 66.95 | 152.55 |
Provisions | 3.23 | 12.84 | |||
Non-current deferred tax liabilities | 3.59 | 3.69 | |||
Non-current liabilities total | 3.59 | 3.69 | |||
Advances received | 0.27 | 0.00 | |||
Current trade creditors | 13.09 | 1.65 | |||
Current owed to group member | 53.62 | 17.94 | |||
Short-term deferred tax liabilities | 5.14 | 2.51 | |||
Other non-interest bearing current liabilities | 193.22 | 208.38 | |||
Accruals and deferred income | 640.98 | 668.01 | |||
Current liabilities total | 906.32 | 898.50 | |||
Balance sheet total (liabilities) | 65.38 | 82.43 | 57.17 | 980.10 | 1 067.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.