Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I.K.I. Jersey ApS — Credit Rating and Financial Key Figures
CVR number: 37127000
Storgårdvej 6, Thorlund 7361 Ejstrupholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 087.74 | 1 255.13 | 108.69 | -5 568.60 | 1 830.45 |
| Employee benefit expenses | - 847.01 | -1 364.46 | -1 667.74 | -2 784.68 | -2 956.16 |
| Other operating expenses | -3.07 | ||||
| Total depreciation | - 700.29 | - 298.41 | - 665.37 | - 830.85 | - 837.23 |
| EBIT | - 459.57 | - 407.75 | -2 224.43 | -9 187.20 | -1 962.94 |
| Other financial income | 23.18 | 15.40 | 24.77 | 38.80 | 10.01 |
| Other financial expenses | - 477.18 | - 278.14 | - 397.98 | - 657.36 | - 540.04 |
| Pre-tax profit | - 913.56 | - 670.49 | -2 597.64 | -9 805.76 | -2 492.97 |
| Income taxes | 176.00 | 182.65 | 571.90 | 56.23 | 1 045.53 |
| Net earnings | - 737.57 | - 487.84 | -2 025.74 | -9 749.53 | -1 447.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 226.44 | 176.69 | 126.94 | 77.19 | 27.44 |
| Intangible assets total | 226.44 | 176.69 | 126.94 | 77.19 | 27.44 |
| Land and waters | 3 402.54 | ||||
| Machinery and equipment | 1 093.46 | 4 132.24 | 3 587.00 | 5 062.18 | 4 363.77 |
| Other tangible assets | 3 332.40 | 3 805.80 | 3 668.28 | 2 996.40 | 3 506.40 |
| Tangible assets total | 7 828.40 | 7 938.05 | 7 255.28 | 8 058.58 | 7 870.17 |
| Investments total | |||||
| Non-current loans receivable | 363.55 | 445.54 | 539.71 | 615.64 | 683.00 |
| Long term receivables total | 363.55 | 445.54 | 539.71 | 615.64 | 683.00 |
| Semifinished products | 390.96 | 1 793.06 | 2 529.35 | ||
| Raw materials and consumables | 177.58 | 498.21 | 576.33 | 1 319.62 | 1 952.45 |
| Finished products/goods | 738.16 | 1 721.07 | 3 013.38 | 1 061.47 | 340.39 |
| Inventories total | 1 306.71 | 4 012.35 | 6 119.06 | 2 381.09 | 2 292.84 |
| Current trade debtors | 322.56 | 436.03 | 233.66 | 347.86 | 328.08 |
| Current amounts owed by group member comp. | 392.88 | 452.17 | 1 074.92 | 1 127.66 | |
| Prepayments and accrued income | 250.94 | 202.95 | 255.90 | 120.36 | 208.50 |
| Current other receivables | 442.95 | 1 142.66 | 1 922.55 | 588.72 | 168.06 |
| Current deferred tax assets | 17.58 | ||||
| Short term receivables total | 1 016.45 | 2 174.52 | 2 881.85 | 2 131.86 | 1 832.29 |
| Cash and bank deposits | 58.67 | ||||
| Cash and cash equivalents | 58.67 | ||||
| Balance sheet total (assets) | 10 800.22 | 14 747.15 | 16 922.83 | 13 264.36 | 12 705.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | 973.00 | 2 234.44 | 6 246.60 | 4 220.86 | 1 971.33 |
| Profit of the financial year | - 737.57 | - 487.84 | -2 025.74 | -9 749.53 | -1 447.44 |
| Shareholders equity total | 285.44 | 1 797.60 | 4 271.86 | -5 477.67 | 574.89 |
| Provisions | 363.18 | 546.00 | |||
| Non-current leasing loans | 581.11 | 2 526.79 | 1 979.20 | 3 205.72 | 2 700.69 |
| Non-current owed to group member | 7 770.00 | 5 867.47 | 3 296.21 | 9 396.21 | 2 660.83 |
| Non-current deferred tax liabilities | 30.00 | 30.00 | 32.18 | 32.18 | 34.27 |
| Non-current liabilities total | 8 381.11 | 8 424.25 | 5 307.59 | 12 634.11 | 5 395.79 |
| Current loans from credit institutions | 516.56 | 2 227.69 | 5 054.68 | 4 849.16 | 4 556.97 |
| Current trade creditors | 209.58 | 1 652.35 | 2 120.65 | 1 086.87 | 1 384.69 |
| Current owed to group member | 693.87 | 10.00 | 579.63 | ||
| Other non-interest bearing current liabilities | 350.49 | 89.25 | 168.04 | 171.89 | 213.77 |
| Current liabilities total | 1 770.50 | 3 979.30 | 7 343.37 | 6 107.91 | 6 735.06 |
| Balance sheet total (liabilities) | 10 800.22 | 14 747.15 | 16 922.83 | 13 264.36 | 12 705.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.