Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AXEB DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 27736165
Filmbyen 24, 2650 Hvidovre
info@axeb.dk
tel: 43624641
www.axeb.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 558.92 | 4 795.62 | 5 001.15 | 5 987.84 | 4 713.78 |
| Employee benefit expenses | -3 531.97 | -3 032.20 | -2 840.43 | -3 182.27 | -3 056.33 |
| Total depreciation | -22.86 | -59.66 | -40.00 | ||
| EBIT | 49.82 | 1 763.42 | 2 160.71 | 2 745.91 | 1 617.46 |
| Other financial income | 15.97 | 58.84 | 58.15 | ||
| Other financial expenses | -17.29 | -41.18 | -68.59 | -5.06 | -4.51 |
| Pre-tax profit | 32.53 | 1 722.24 | 2 108.10 | 2 799.69 | 1 671.10 |
| Income taxes | -15.30 | - 382.01 | - 485.25 | - 608.90 | - 387.90 |
| Net earnings | 17.23 | 1 340.23 | 1 622.84 | 2 190.79 | 1 283.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 103.52 | 103.52 | 103.52 | 271.86 | 231.86 |
| Tangible assets total | 103.52 | 103.52 | 103.52 | 271.86 | 231.86 |
| Investments total | 156.38 | 158.20 | 175.44 | 177.50 | 177.50 |
| Long term receivables total | |||||
| Finished products/goods | 1 823.96 | 948.78 | 741.46 | 846.02 | 400.54 |
| Inventories total | 1 823.96 | 948.78 | 741.46 | 846.02 | 400.54 |
| Current trade debtors | 4 879.51 | 1 969.91 | 3 210.40 | 1 210.81 | 1 260.79 |
| Current amounts owed by group member comp. | 2 501.13 | 556.12 | |||
| Current other receivables | 37.36 | ||||
| Current deferred tax assets | 59.80 | ||||
| Short term receivables total | 4 916.87 | 2 029.71 | 3 210.40 | 3 711.93 | 1 816.91 |
| Cash and bank deposits | 1 146.18 | 2 627.20 | 2 358.05 | 1 687.95 | 1 430.99 |
| Cash and cash equivalents | 1 146.18 | 2 627.20 | 2 358.05 | 1 687.95 | 1 430.99 |
| Balance sheet total (assets) | 8 146.91 | 5 867.41 | 6 588.86 | 6 695.26 | 4 057.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 500.00 | 3 500.00 | 1 000.00 | |
| Retained earnings | 1 728.13 | - 254.64 | 585.59 | -1 291.57 | - 100.78 |
| Profit of the financial year | 17.23 | 1 340.23 | 1 622.84 | 2 190.79 | 1 283.21 |
| Shareholders equity total | 2 245.36 | 3 585.59 | 3 208.43 | 4 899.23 | 2 682.43 |
| Provisions | 16.20 | 17.84 | 19.08 | 19.42 | 20.71 |
| Non-current other liabilities | 63.04 | 100.00 | 100.00 | 100.00 | 168.00 |
| Non-current liabilities total | 63.04 | 100.00 | 100.00 | 100.00 | 168.00 |
| Current bonds | 857.75 | 1 408.53 | 1 046.40 | 997.36 | |
| Advances received | 11.07 | 249.64 | |||
| Current trade creditors | 2 994.08 | 620.44 | 594.38 | 127.04 | |
| Current owed to participating | 24.86 | 0.91 | 1.34 | 10.71 | 3.14 |
| Current owed to group member | 919.59 | 684.89 | 521.33 | ||
| Short-term deferred tax liabilities | 2.92 | 486.14 | 619.50 | 59.12 | |
| Other non-interest bearing current liabilities | 1 869.80 | ||||
| Current liabilities total | 5 822.32 | 2 163.98 | 3 261.36 | 1 676.62 | 1 186.65 |
| Balance sheet total (liabilities) | 8 146.91 | 5 867.41 | 6 588.86 | 6 695.26 | 4 057.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.