Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANBJERG MØBELFABRIK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 15302038
Fjordbakken 2, Handbjerg 7830 Vinderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 393.00 | 17 362.00 | 18 107.00 | 20 787.30 | 19 267.97 |
| Costs of management | -7 483.77 | -7 458.24 | |||
| Costs of distribution | -5 949.72 | -6 768.83 | |||
| Wages and salaries | -34 098.42 | -36 092.20 | |||
| Social security expenses | -4 959.95 | -5 200.52 | |||
| EBIT | 10 216.00 | 4 503.00 | 4 675.00 | 7 353.81 | 5 040.91 |
| Other financial income | 157.68 | 147.68 | |||
| Other financial expenses | -1 092.08 | -1 035.69 | |||
| Net income from associates (fin.) | - 108.78 | ||||
| Pre-tax profit | 10 080.00 | 4 027.00 | 3 516.00 | 6 419.41 | 4 044.12 |
| Income taxes | -1 476.00 | -1 048.00 | |||
| Net earnings | 10 080.00 | 4 027.00 | 3 516.00 | 4 943.41 | 2 996.12 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 26 702.68 | 25 569.90 | ||
| Buildings | 13 217.24 | 11 899.56 | ||
| Machinery and equipment | 73.56 | 10.00 | ||
| Advance payments and construction in progress | 3 676.76 | |||
| Tangible assets total | 39 993.48 | 41 156.22 | ||
| Participating interests | 190.00 | 70.00 | ||
| Investments total | 81 852.00 | 82 839.00 | 190.00 | 70.00 |
| Non-current loans receivable | 2 500.00 | |||
| Long term receivables total | 2 500.00 | |||
| Semifinished products | 7 527.04 | 6 919.98 | ||
| Raw materials and consumables | 6 556.28 | 6 527.56 | ||
| Finished products/goods | 1 764.43 | 2 674.72 | ||
| Inventories total | 15 847.76 | 16 122.26 | ||
| Current trade debtors | 12 534.82 | 13 023.01 | ||
| Current owed by particip. interest comp. | 1 379.35 | 1 543.74 | ||
| Prepayments and accrued income | 285.29 | 315.25 | ||
| Current other receivables | 334.25 | 341.54 | ||
| Current deferred tax assets | 1 807.00 | 765.27 | ||
| Short term receivables total | 16 340.70 | 15 988.81 | ||
| Other current investments | 447.84 | |||
| Cash and bank deposits | 5 171.12 | 3 441.78 | ||
| Cash and cash equivalents | 5 171.12 | 3 889.62 | ||
| Balance sheet total (assets) | 81 852.00 | 82 839.00 | 77 543.06 | 79 726.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 43 573.00 | 44 861.00 | 500.00 | 500.00 | |
| Shares repurchased | 1 500.00 | 600.00 | |||
| Retained earnings | -10 080.00 | -4 027.00 | -3 516.00 | 31 080.25 | 34 470.45 |
| Profit of the financial year | 10 080.00 | 4 027.00 | 3 516.00 | 4 943.41 | 2 996.12 |
| Minority interest (BS) | 11 426.94 | 11 108.49 | |||
| Shareholders equity total | 43 573.00 | 44 861.00 | 49 450.59 | 49 675.06 | |
| Provisions | 3 283.00 | 1 807.00 | |||
| Non-current loans from credit institutions | 10 468.61 | 9 775.38 | |||
| Non-current leasing loans | 5 614.00 | 4 268.11 | |||
| Non-current liabilities total | 16 082.60 | 14 043.49 | |||
| Current loans from credit institutions | 1 977.29 | 2 039.12 | |||
| Current trade creditors | 3 285.86 | 6 525.81 | |||
| Other non-interest bearing current liabilities | 6 746.71 | 7 443.43 | |||
| Current liabilities total | 12 009.86 | 16 008.36 | |||
| Balance sheet total (liabilities) | 43 573.00 | 44 861.00 | 80 826.06 | 81 533.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.