Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENTREPRENØR J. CLAUSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25654064
Grønnemosevej 24, 5700 Svendborg
kontoret@jclausen.dk
tel: 62203290
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 964.14 | 4 851.31 | 6 247.26 | 5 066.82 | 4 660.98 |
| Employee benefit expenses | -3 860.93 | -4 060.35 | -4 805.32 | -5 152.85 | -5 143.32 |
| Other operating expenses | -0.40 | ||||
| Total depreciation | - 552.90 | - 525.42 | - 230.94 | - 314.25 | - 399.57 |
| EBIT | 550.30 | 265.54 | 1 211.00 | - 400.29 | - 881.91 |
| Other financial income | 31.99 | 28.85 | 13.37 | 16.25 | 16.51 |
| Other financial expenses | -89.40 | -90.12 | -34.23 | -38.02 | -43.55 |
| Pre-tax profit | 492.88 | 204.27 | 1 190.13 | - 422.06 | - 908.95 |
| Income taxes | - 112.05 | -46.47 | - 262.00 | 92.71 | 199.12 |
| Net earnings | 380.83 | 157.79 | 928.14 | - 329.34 | - 709.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 959.69 | 5 847.40 | |||
| Buildings | 39.20 | 44.71 | 39.46 | ||
| Machinery and equipment | 2 026.38 | 1 613.25 | 1 533.54 | 2 249.16 | 1 599.84 |
| Tangible assets total | 7 986.07 | 7 460.65 | 1 572.74 | 2 293.88 | 1 639.31 |
| Investments total | |||||
| Non-current loans receivable | 22.57 | 25.55 | 31.80 | 36.70 | 41.64 |
| Long term receivables total | 22.57 | 25.55 | 31.80 | 36.70 | 41.64 |
| Raw materials and consumables | 52.00 | 73.00 | 56.37 | 63.50 | 49.20 |
| Inventories total | 52.00 | 73.00 | 56.37 | 63.50 | 49.20 |
| Current trade debtors | 1 630.40 | 983.41 | 3 025.81 | 1 281.15 | 356.79 |
| Current amounts owed by group member comp. | 898.01 | 22.46 | 218.83 | 720.05 | |
| Prepayments and accrued income | 107.78 | 116.85 | 109.03 | 115.80 | 84.17 |
| Current other receivables | 389.75 | 33.46 | 304.67 | 2 231.10 | 882.79 |
| Current deferred tax assets | 347.56 | ||||
| Short term receivables total | 3 025.95 | 1 156.18 | 3 658.34 | 3 628.05 | 2 391.36 |
| Cash and bank deposits | 1 204.95 | 1 863.47 | 413.54 | 0.03 | 385.68 |
| Cash and cash equivalents | 1 204.95 | 1 863.47 | 413.54 | 0.03 | 385.68 |
| Balance sheet total (assets) | 12 291.53 | 10 578.84 | 5 732.79 | 6 022.15 | 4 507.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 000.00 | ||||
| Retained earnings | 4 031.80 | 1 412.63 | 1 581.35 | 2 509.48 | 2 180.14 |
| Profit of the financial year | 380.83 | 157.79 | 928.14 | - 329.34 | - 709.83 |
| Shareholders equity total | 5 412.63 | 5 570.43 | 3 509.48 | 3 180.14 | 2 470.31 |
| Provisions | 333.00 | 323.00 | 220.97 | 266.78 | 267.47 |
| Non-current loans from credit institutions | 2 780.17 | 2 604.60 | |||
| Non-current leasing loans | 86.63 | ||||
| Non-current other liabilities | 288.80 | 288.80 | 293.13 | ||
| Non-current liabilities total | 3 155.60 | 2 893.41 | 293.13 | ||
| Current loans from credit institutions | 210.00 | 265.64 | 76.52 | 695.36 | |
| Current trade creditors | 1 457.60 | 249.41 | 322.65 | 593.65 | 393.15 |
| Current owed to group member | 48.84 | ||||
| Short-term deferred tax liabilities | 93.23 | 55.72 | 336.74 | 195.85 | |
| Other non-interest bearing current liabilities | 1 629.47 | 1 221.24 | 1 266.43 | 1 041.54 | 1 376.25 |
| Current liabilities total | 3 390.29 | 1 792.01 | 2 002.34 | 2 575.22 | 1 769.40 |
| Balance sheet total (liabilities) | 12 291.53 | 10 578.84 | 6 025.93 | 6 022.15 | 4 507.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.