Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPAR-VADUM A/S — Credit Rating and Financial Key Figures
CVR number: 29838704
Ellehammersvej 54, 9430 Vadum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 314.89 | 4 943.56 | 4 502.30 | 4 463.35 | 4 104.39 |
| Employee benefit expenses | -2 880.66 | -3 268.89 | -3 400.56 | -3 420.25 | -3 665.77 |
| Total depreciation | - 365.54 | - 542.51 | - 562.16 | - 579.32 | - 542.42 |
| EBIT | 1 068.69 | 1 132.15 | 539.58 | 463.78 | - 103.80 |
| Other financial income | 1.14 | 1.26 | 1.51 | 1.46 | 1.80 |
| Other financial expenses | - 445.71 | - 535.26 | - 331.16 | - 437.04 | - 561.44 |
| Pre-tax profit | 624.12 | 598.14 | 209.93 | 28.20 | - 663.44 |
| Income taxes | 250.00 | 53.24 | - 328.24 | 76.00 | - 301.00 |
| Net earnings | 874.12 | 651.38 | - 118.31 | 104.20 | - 964.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 658.22 | 8 440.84 | 8 504.77 | 8 698.70 | 8 457.19 |
| Machinery and equipment | 2 389.46 | 2 352.68 | 2 015.94 | 1 710.14 | 1 455.33 |
| Tangible assets total | 11 047.68 | 10 793.51 | 10 520.71 | 10 408.84 | 9 912.52 |
| Investments total | 181.20 | 181.20 | 181.20 | ||
| Non-current loans receivable | 44.31 | 44.31 | 44.31 | ||
| Non-current other receivables | 231.51 | 249.51 | |||
| Long term receivables total | 44.31 | 44.31 | 44.31 | 231.51 | 249.51 |
| Finished products/goods | 1 472.23 | 1 588.88 | 1 472.08 | 1 713.28 | 1 788.51 |
| Inventories total | 1 472.23 | 1 588.88 | 1 472.08 | 1 713.28 | 1 788.51 |
| Current trade debtors | 110.66 | 86.53 | 66.67 | 127.75 | 281.67 |
| Prepayments and accrued income | 43.82 | 64.51 | 62.47 | 78.41 | 78.32 |
| Current other receivables | 394.71 | 183.52 | 135.25 | 353.66 | 291.88 |
| Current deferred tax assets | 500.00 | 553.24 | 225.00 | 301.00 | |
| Short term receivables total | 1 049.19 | 887.79 | 489.39 | 860.82 | 651.88 |
| Cash and bank deposits | 229.57 | 485.60 | 254.82 | 120.06 | 102.98 |
| Cash and cash equivalents | 229.57 | 485.60 | 254.82 | 120.06 | 102.98 |
| Balance sheet total (assets) | 14 024.18 | 13 981.29 | 12 962.51 | 13 334.51 | 12 705.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 515.00 | 515.00 | 515.00 | 515.00 | 515.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | - 822.54 | -98.42 | 552.96 | 434.65 | 538.85 |
| Profit of the financial year | 874.12 | 651.38 | - 118.31 | 104.20 | - 964.44 |
| Shareholders equity total | 566.58 | 1 217.96 | 949.65 | 1 053.85 | 89.41 |
| Non-current loans from credit institutions | 8 839.84 | 8 353.08 | 7 174.96 | 7 473.13 | 6 168.09 |
| Non-current liabilities total | 8 839.84 | 8 353.08 | 7 174.96 | 7 473.13 | 6 168.09 |
| Current loans from credit institutions | 2 239.86 | 1 954.16 | 2 743.13 | 2 166.82 | 1 743.86 |
| Advances received | 8.00 | 26.00 | |||
| Current trade creditors | 1 222.37 | 1 422.66 | 1 377.86 | 1 501.16 | 1 904.42 |
| Current owed to participating | 6.99 | 307.05 | 2 108.36 | ||
| Other non-interest bearing current liabilities | 1 155.53 | 1 033.43 | 709.91 | 824.50 | 619.17 |
| Accruals and deferred income | 46.09 | ||||
| Current liabilities total | 4 617.76 | 4 410.25 | 4 837.90 | 4 807.53 | 6 447.90 |
| Balance sheet total (liabilities) | 14 024.18 | 13 981.29 | 12 962.51 | 13 334.51 | 12 705.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.