Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S af 25-7-1971 — Credit Rating and Financial Key Figures
CVR number: 36991216
Adelgade 90, 5400 Bogense
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 277.91 | 15.02 | 291.18 | 391.71 | 371.29 |
| Employee benefit expenses | -42.00 | ||||
| Total depreciation | -47.70 | -47.70 | -48.10 | -48.10 | -48.10 |
| EBIT | 188.21 | -32.68 | 243.08 | 343.61 | 323.19 |
| Other financial income | 256.20 | 350.00 | 66.30 | 151.40 | 287.39 |
| Other financial expenses | - 196.44 | - 197.64 | - 179.17 | - 178.31 | - 140.17 |
| Income from other inv. held as non-curr. assets | 45.00 | ||||
| Pre-tax profit | 247.96 | 119.67 | 175.21 | 316.70 | 470.41 |
| Income taxes | -54.60 | -83.24 | 42.21 | -69.12 | - 114.07 |
| Net earnings | 193.36 | 36.44 | 217.42 | 247.58 | 356.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 992.75 | 4 995.69 | 4 947.59 | 4 899.48 | 4 851.38 |
| Tangible assets total | 4 992.75 | 4 995.69 | 4 947.59 | 4 899.48 | 4 851.38 |
| Investments total | |||||
| Non-current loans receivable | 1 000.00 | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 |
| Long term receivables total | 1 000.00 | 1 350.00 | 1 350.00 | 1 350.00 | 1 350.00 |
| Inventories total | |||||
| Current trade debtors | 99.06 | 20.10 | 29.86 | 79.95 | 94.72 |
| Current other receivables | 10.58 | 5.77 | 23.04 | 32.45 | 15.54 |
| Current deferred tax assets | 124.87 | 41.63 | 83.84 | 21.09 | 12.83 |
| Short term receivables total | 234.51 | 67.50 | 136.74 | 133.49 | 123.09 |
| Other current investments | 508.20 | 489.30 | 455.60 | 578.00 | 843.20 |
| Cash and bank deposits | 90.43 | 59.68 | 71.13 | 31.27 | 71.52 |
| Cash and cash equivalents | 598.63 | 548.98 | 526.73 | 609.27 | 914.72 |
| Balance sheet total (assets) | 6 825.89 | 6 962.17 | 6 961.06 | 6 992.24 | 7 239.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -2 677.20 | -2 483.84 | -2 447.41 | -2 229.99 | -1 982.40 |
| Profit of the financial year | 193.36 | 36.44 | 217.42 | 247.58 | 356.34 |
| Shareholders equity total | -1 483.84 | -1 447.41 | -1 229.99 | - 982.40 | - 626.07 |
| Non-current loans from credit institutions | 1 075.96 | 975.02 | 874.55 | 781.57 | 687.12 |
| Non-current deferred tax liabilities | 2 154.77 | 2 154.77 | 2 154.77 | 2 154.77 | 2 255.72 |
| Non-current liabilities total | 3 230.73 | 3 129.80 | 3 029.32 | 2 936.34 | 2 942.85 |
| Current loans from credit institutions | 101.40 | 100.94 | 100.47 | 92.98 | 93.58 |
| Advances received | 75.76 | 111.64 | 123.30 | 112.18 | 135.54 |
| Current trade creditors | 132.69 | 359.67 | 212.12 | 109.00 | 53.35 |
| Current owed to participating | 792.41 | 799.24 | 796.07 | 792.41 | 792.41 |
| Other non-interest bearing current liabilities | 3 976.75 | 3 908.30 | 3 929.76 | 3 931.74 | 3 847.52 |
| Current liabilities total | 5 079.00 | 5 279.78 | 5 161.72 | 5 038.30 | 4 922.40 |
| Balance sheet total (liabilities) | 6 825.89 | 6 962.17 | 6 961.06 | 6 992.24 | 7 239.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.