Hyndla ApS — Credit Rating and Financial Key Figures
CVR number: 40816631
Irenevej 6, 5000 Odense C
klaus@hyndla.com
tel: 25784071
Hyndla.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 348.72 | 126.24 | 1 340.52 | 2 218.05 |
| Employee benefit expenses | - 315.97 | - 150.61 | - 872.56 | -2 941.53 |
| Total depreciation | -0.58 | -3.52 | -3.51 | |
| EBIT | 32.75 | -24.96 | 464.44 | - 727.00 |
| Other financial income | 0.50 | 0.71 | 0.33 | |
| Other financial expenses | -14.22 | -6.34 | -23.20 | -21.95 |
| Pre-tax profit | 19.03 | -30.60 | 441.57 | - 748.95 |
| Income taxes | -5.54 | 4.83 | - 100.19 | 160.45 |
| Net earnings | 13.49 | -25.77 | 341.39 | - 588.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 39.57 | 36.05 | 32.53 | |
| Tangible assets total | 39.57 | 36.05 | 32.53 | |
| Investments total | 10.00 | 44.00 | 103.00 | |
| Long term receivables total | ||||
| Finished products/goods | 12.71 | 676.72 | 816.51 | 1 485.72 |
| Inventories total | 12.71 | 676.72 | 816.51 | 1 485.72 |
| Current trade debtors | 128.02 | 3.72 | ||
| Prepayments and accrued income | 32.14 | 9.92 | ||
| Current other receivables | 5.18 | 401.15 | 885.60 | 434.43 |
| Current deferred tax assets | 4.83 | 152.52 | ||
| Short term receivables total | 5.18 | 534.00 | 921.45 | 596.88 |
| Cash and bank deposits | 99.20 | 93.49 | 367.75 | |
| Cash and cash equivalents | 99.20 | 93.49 | 367.75 | |
| Balance sheet total (assets) | 117.08 | 1 353.78 | 1 818.01 | 2 585.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 13.49 | -12.28 | 329.11 | |
| Profit of the financial year | 13.49 | -25.77 | 341.39 | - 588.50 |
| Shareholders equity total | 53.49 | 27.72 | 369.11 | - 219.39 |
| Provisions | 7.93 | |||
| Non-current owed to group member | 452.63 | 452.63 | ||
| Non-current liabilities total | 452.63 | 452.63 | ||
| Current loans from credit institutions | 38.95 | 29.04 | ||
| Advances received | 277.00 | 1 780.20 | ||
| Current trade creditors | 21.70 | 1 265.71 | 484.87 | 169.44 |
| Current owed to participating | 0.32 | 13.47 | 16.60 | 33.20 |
| Short-term deferred tax liabilities | 5.54 | 85.43 | ||
| Other non-interest bearing current liabilities | 36.04 | 46.87 | 85.50 | 340.77 |
| Current liabilities total | 63.60 | 1 326.06 | 988.35 | 2 352.64 |
| Balance sheet total (liabilities) | 117.08 | 1 353.78 | 1 818.01 | 2 585.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.