Hartebeck ApS — Credit Rating and Financial Key Figures
CVR number: 37404748
Guldborgvej 25, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 325.30 | -31.94 | -29.91 | -72.98 | - 111.62 |
| Employee benefit expenses | - 116.53 | ||||
| EBIT | 208.77 | -31.94 | -29.91 | -72.98 | - 111.62 |
| Other financial income | 11.73 | 0.03 | |||
| Other financial expenses | -5.88 | -8.16 | -4.52 | -2.40 | -2.73 |
| Pre-tax profit | 214.61 | -40.09 | -34.43 | -75.38 | - 114.32 |
| Income taxes | -49.08 | 8.82 | 7.57 | 16.58 | -32.98 |
| Net earnings | 165.53 | -31.27 | -26.85 | -58.80 | - 147.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 |
| Tangible assets total | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 |
| Investments total | |||||
| Deferred tax assets | 8.82 | 16.40 | 32.98 | ||
| Long term receivables total | 8.82 | 16.40 | 32.98 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 299.83 | ||||
| Current other receivables | 6.67 | 6.55 | |||
| Short term receivables total | 299.83 | 6.67 | 6.55 | ||
| Cash and bank deposits | 506.49 | 464.92 | 123.19 | 50.01 | 14.58 |
| Cash and cash equivalents | 506.49 | 464.92 | 123.19 | 50.01 | 14.58 |
| Balance sheet total (assets) | 820.73 | 488.15 | 154.00 | 104.07 | 35.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | -52.14 | 113.39 | 82.12 | 55.26 | -3.53 |
| Profit of the financial year | 165.53 | -31.27 | -26.85 | -58.80 | - 147.30 |
| Shareholders equity total | 663.39 | 132.12 | 105.26 | 46.47 | - 100.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 69.66 | 68.43 | 22.39 | 33.45 | 9.49 |
| Current owed to group member | 252.58 | 13.62 | 14.16 | 116.89 | |
| Short-term deferred tax liabilities | 49.08 | ||||
| Other non-interest bearing current liabilities | 18.60 | 15.01 | 2.73 | ||
| Current liabilities total | 157.35 | 356.03 | 48.73 | 57.61 | 136.38 |
| Balance sheet total (liabilities) | 820.73 | 488.15 | 154.00 | 104.07 | 35.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.