SDR. BADSBJERG A/S — Credit Rating and Financial Key Figures
CVR number: 19127974
Rørholtvej 76, Ulsted 9370 Hals
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Purchases during the financial year | 592.00 | ||||
| External services | -37.79 | ||||
| Gross profit | 554.21 | 557.85 | 533.15 | 2 750.00 | 299.97 |
| Total depreciation | -64.08 | -89.58 | -73.15 | -16.00 | |
| EBIT | 490.13 | 468.27 | 460.00 | 2 734.00 | 299.97 |
| Other financial income | 305.58 | 973.89 | 349.69 | 374.00 | 408.81 |
| Other financial expenses | - 126.37 | - 222.53 | -81.71 | -78.00 | - 140.67 |
| Pre-tax profit | 669.33 | 1 219.64 | 727.99 | 3 030.00 | 568.11 |
| Income taxes | - 149.44 | - 271.36 | - 162.69 | - 287.00 | - 127.03 |
| Net earnings | 519.89 | 948.28 | 565.30 | 2 743.00 | 441.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 489.76 | 12 400.18 | 12 327.02 | 12 291.00 | 12 292.45 |
| Tangible assets total | 12 489.76 | 12 400.18 | 12 327.02 | 12 291.00 | 12 292.45 |
| Investments total | -1.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 88.00 | 88.00 | |||
| Current other receivables | 16 889.23 | 17 229.56 | 17 779.25 | 20 354.00 | 20 575.03 |
| Current deferred tax assets | 2.96 | ||||
| Short term receivables total | 16 889.23 | 17 229.56 | 17 782.22 | 20 442.00 | 20 663.03 |
| Cash and bank deposits | 174.83 | ||||
| Cash and cash equivalents | 174.83 | ||||
| Balance sheet total (assets) | 29 378.99 | 29 804.56 | 30 109.24 | 32 732.00 | 32 955.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 8 767.64 | 8 767.64 | 8 767.64 | 8 768.00 | 8 767.64 |
| Other reserves | -1.00 | ||||
| Retained earnings | 9 827.03 | 10 346.92 | 11 295.20 | 11 861.00 | 14 603.71 |
| Profit of the financial year | 519.89 | 948.28 | 565.30 | 2 743.00 | 441.08 |
| Shareholders equity total | 19 614.57 | 20 562.84 | 21 128.14 | 23 871.00 | 24 312.43 |
| Provisions | 2 128.63 | 2 110.95 | 2 096.52 | 1 731.00 | 1 731.06 |
| Non-current loans from credit institutions | 7 143.99 | 6 412.00 | 6 199.44 | 5 987.00 | 5 814.32 |
| Non-current deferred tax liabilities | 126.97 | 258.04 | 142.12 | 604.00 | 75.03 |
| Non-current liabilities total | 7 270.96 | 6 670.04 | 6 341.57 | 6 591.00 | 5 889.35 |
| Current loans from credit institutions | 217.44 | 206.53 | 377.97 | 292.00 | 332.06 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 35.00 | 113.42 | 115.70 | 118.00 | 120.41 |
| Short-term deferred tax liabilities | 65.68 | 92.97 | 107.00 | 554.81 | |
| Other non-interest bearing current liabilities | 31.70 | 32.81 | 34.34 | 7.00 | 0.37 |
| Current liabilities total | 364.83 | 460.73 | 543.01 | 539.00 | 1 022.65 |
| Balance sheet total (liabilities) | 29 378.99 | 29 804.56 | 30 109.24 | 32 732.00 | 32 955.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.