Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JEMI DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 29819920
Fjordgade 16, 7100 Vejle
jemi@jemi.biz
tel: 75332227
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 882.64 | 1 765.83 | 1 274.11 | 725.18 | 113.14 |
| Employee benefit expenses | - 771.94 | -1 026.27 | - 570.27 | - 573.27 | -35.62 |
| Total depreciation | - 114.25 | - 114.25 | - 114.25 | - 166.19 | |
| EBIT | 996.45 | 625.30 | 589.58 | -14.28 | 148.76 |
| Other financial income | 5.07 | 0.27 | 2.54 | 57.83 | 10.86 |
| Other financial expenses | -13.76 | -13.42 | -7.96 | - 203.06 | -80.03 |
| Pre-tax profit | 987.75 | 612.16 | 584.17 | - 159.51 | 79.58 |
| Income taxes | - 227.85 | - 143.98 | - 173.46 | 33.46 | -17.49 |
| Net earnings | 759.90 | 468.18 | 410.70 | - 126.04 | 62.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 200.00 | 160.00 | ||
| Intangible assets total | 240.00 | 200.00 | 160.00 | ||
| Machinery and equipment | 154.69 | 80.44 | 6.19 | ||
| Tangible assets total | 154.69 | 80.44 | 6.19 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 631.47 | 1 225.66 | 1 243.76 | 263.61 | |
| Inventories total | 1 631.47 | 1 225.66 | 1 243.76 | 263.61 | |
| Current trade debtors | 194.68 | 97.82 | 145.71 | 2 475.58 | |
| Current other receivables | 8.10 | 8.94 | |||
| Current deferred tax assets | 2.71 | 9.87 | 17.58 | 2.07 | |
| Short term receivables total | 197.38 | 115.79 | 154.64 | 2 493.16 | 2.07 |
| Cash and bank deposits | 1 062.26 | 2 280.56 | 2 484.22 | 1 371.56 | 442.53 |
| Cash and cash equivalents | 1 062.26 | 2 280.56 | 2 484.22 | 1 371.56 | 442.53 |
| Balance sheet total (assets) | 3 285.80 | 3 902.45 | 4 048.82 | 4 128.34 | 444.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 400.00 | 400.00 | ||
| Retained earnings | - 557.95 | - 198.04 | - 129.86 | 280.84 | 154.80 |
| Profit of the financial year | 759.90 | 468.18 | 410.70 | - 126.04 | 62.09 |
| Shareholders equity total | 1 026.96 | 795.14 | 805.84 | 279.80 | 341.88 |
| Provisions | 15.89 | ||||
| Non-current deferred tax liabilities | 231.90 | 151.14 | 298.85 | ||
| Non-current liabilities total | 231.90 | 151.14 | 298.85 | ||
| Current trade creditors | 120.13 | 94.89 | 130.02 | 233.21 | 25.38 |
| Current owed to participating | 34.22 | 32.64 | 43.16 | ||
| Current owed to group member | 956.15 | 1 941.21 | 2 171.69 | 2 917.65 | 44.29 |
| Short-term deferred tax liabilities | 214.37 | 231.90 | 147.71 | 1.98 | |
| Other non-interest bearing current liabilities | 702.08 | 655.54 | 583.36 | 549.97 | 31.07 |
| Current liabilities total | 2 026.94 | 2 956.18 | 2 928.24 | 3 848.54 | 102.71 |
| Balance sheet total (liabilities) | 3 285.80 | 3 902.45 | 4 048.82 | 4 128.34 | 444.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.