JOP 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41477709
Bjerring Hede 13 C, 8850 Bjerringbro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -8.88 | -5.00 | -7.00 | -7.66 |
| EBIT | -6.25 | -8.88 | -5.00 | -7.00 | -7.66 |
| Other financial income | 6.63 | 1.34 | |||
| Other financial expenses | -0.59 | -5.67 | -7.51 | -12.00 | |
| Net income from associates (fin.) | 629.67 | 537.83 | 891.70 | 439.50 | 393.62 |
| Pre-tax profit | 623.42 | 528.36 | 887.66 | 426.33 | 373.96 |
| Income taxes | 1.38 | 10.01 | -9.69 | 1.46 | 2.54 |
| Net earnings | 624.79 | 538.37 | 877.97 | 427.79 | 376.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 017.57 | 2 555.40 | 3 447.10 | 3 886.61 | 4 180.23 |
| Investments total | 2 017.57 | 2 555.40 | 3 447.10 | 3 886.61 | 4 180.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 500.00 | 463.60 | 89.48 | 66.91 | |
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 1.38 | 1.99 | 257.49 | 147.10 | 137.77 |
| Short term receivables total | 501.38 | 465.59 | 346.97 | 214.02 | 137.77 |
| Cash and bank deposits | 7.75 | 37.60 | 140.92 | 21.32 | |
| Cash and cash equivalents | 7.75 | 37.60 | 140.92 | 21.32 | |
| Balance sheet total (assets) | 2 518.95 | 3 028.74 | 3 831.67 | 4 241.54 | 4 339.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 129.67 | 667.49 | 559.20 | 398.70 | 592.32 |
| Retained earnings | 1 605.24 | 1 577.80 | 2 106.67 | 3 023.14 | 3 122.31 |
| Profit of the financial year | 624.79 | 538.37 | 877.97 | 427.79 | 376.50 |
| Shareholders equity total | 2 512.70 | 2 938.07 | 3 701.64 | 4 011.63 | 4 266.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to group member | 136.02 | 12.52 | |||
| Short-term deferred tax liabilities | 84.01 | 123.64 | 87.64 | 53.23 | |
| Other non-interest bearing current liabilities | 1.25 | 0.41 | 0.14 | 1.19 | |
| Current liabilities total | 6.25 | 90.67 | 130.03 | 229.91 | 73.19 |
| Balance sheet total (liabilities) | 2 518.95 | 3 028.74 | 3 831.67 | 4 241.54 | 4 339.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.