2-BIZ COMPANY A/S — Credit Rating and Financial Key Figures
CVR number: 27492185
Vejlbjergvej 7, 8240 Risskov
post@2-biz.dk
tel: 86154811
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 467.51 | 14 402.83 | 19 935.44 | 15 416.35 | 13 682.55 |
Employee benefit expenses | -8 325.17 | -8 132.43 | -8 604.16 | -8 412.68 | -7 948.69 |
Other operating expenses | - 202.22 | ||||
Total depreciation | - 374.82 | - 424.49 | - 645.91 | - 461.97 | - 522.00 |
EBIT | 3 767.52 | 5 845.90 | 10 685.37 | 6 541.70 | 5 009.63 |
Other financial income | 104.38 | 481.33 | 265.45 | 683.97 | 776.33 |
Other financial expenses | - 466.69 | -62.13 | - 609.77 | -1 287.84 | - 776.45 |
Net income from associates (fin.) | 142.75 | 406.84 | 349.63 | 364.16 | 148.28 |
Pre-tax profit | 3 547.96 | 6 671.95 | 10 690.68 | 6 301.99 | 5 157.79 |
Income taxes | - 782.38 | -1 406.48 | -2 336.73 | -1 355.62 | -1 157.18 |
Net earnings | 2 765.58 | 5 265.47 | 8 353.95 | 4 946.37 | 4 000.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 130.18 | 282.71 | 308.90 | 265.36 | |
Intangible assets total | 130.18 | 282.71 | 308.90 | 265.36 | |
Buildings | 755.94 | 586.96 | 546.72 | 363.40 | 548.85 |
Machinery and equipment | 141.04 | 79.96 | 78.47 | 1 347.53 | 271.43 |
Tangible assets total | 896.98 | 666.92 | 625.19 | 1 710.94 | 820.28 |
Holdings in group member companies | 1 017.12 | 1 506.88 | 1 828.42 | 1 960.61 | 2 167.12 |
Investments total | 1 017.12 | 1 506.88 | 1 828.42 | 1 960.61 | 2 167.12 |
Long term receivables total | |||||
Finished products/goods | 2 931.65 | 2 559.38 | 2 400.77 | 2 989.28 | 3 368.31 |
Inventories total | 2 931.65 | 2 559.38 | 2 400.77 | 2 989.28 | 3 368.31 |
Current trade debtors | 3 141.22 | 5 056.97 | 3 853.43 | 2 768.16 | 2 769.23 |
Current amounts owed by group member comp. | 4 452.56 | 3 561.02 | 23 265.10 | 17 643.41 | 21 633.80 |
Prepayments and accrued income | 255.10 | 126.78 | 130.20 | 176.34 | 170.59 |
Current other receivables | 538.07 | 408.08 | 453.17 | 462.30 | 429.47 |
Current deferred tax assets | 51.40 | 8.00 | |||
Short term receivables total | 8 386.95 | 9 152.85 | 27 753.32 | 21 050.21 | 25 011.09 |
Cash and bank deposits | 4 968.82 | 9 316.13 | 7 524.57 | 2 750.42 | 2 140.00 |
Cash and cash equivalents | 4 968.82 | 9 316.13 | 7 524.57 | 2 750.42 | 2 140.00 |
Balance sheet total (assets) | 18 201.52 | 23 332.35 | 40 414.99 | 30 770.36 | 33 772.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 2 700.00 | 5 200.00 | 8 300.00 | 4 900.00 | 4 000.00 |
Other reserves | 948.82 | 1 433.78 | 1 756.53 | 1 896.98 | 2 101.68 |
Retained earnings | 6 443.41 | 3 606.96 | 221.59 | 3 311.38 | 4 109.46 |
Profit of the financial year | 2 765.58 | 5 265.47 | 8 353.95 | 4 946.37 | 4 000.61 |
Shareholders equity total | 13 357.81 | 16 006.21 | 19 132.08 | 15 554.73 | 14 711.75 |
Provisions | 90.51 | 18.60 | |||
Non-current deferred tax liabilities | 1 304.22 | 1 165.18 | |||
Non-current liabilities total | 1 304.22 | 1 165.18 | |||
Current loans from credit institutions | 15 038.21 | ||||
Current trade creditors | 942.98 | 2 825.70 | 1 535.97 | 1 126.29 | 889.58 |
Current owed to participating | 10.79 | 9.85 | 6.85 | 28.45 | |
Current owed to group member | 1 169.46 | 843.14 | 9 304.36 | 14 930.17 | |
Short-term deferred tax liabilities | 1 893.36 | 1 477.46 | 2 406.73 | 2 406.73 | 1 304.22 |
Other non-interest bearing current liabilities | 1 916.85 | 1 824.13 | 1 449.01 | 1 067.18 | 742.80 |
Current liabilities total | 4 753.19 | 7 307.54 | 21 282.91 | 13 911.41 | 17 895.22 |
Balance sheet total (liabilities) | 18 201.52 | 23 332.35 | 40 414.99 | 30 770.36 | 33 772.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.