Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMALLrevolution ApS — Credit Rating and Financial Key Figures
CVR number: 40905480
Ørnevej 5, 2400 København NV
arendse@smallrevolution.dk
tel: 26188136
www.smallrevolution.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 811.86 | - 444.91 | 286.53 | 1 050.32 | 1 567.77 |
| Employee benefit expenses | -1 226.18 | - 955.00 | - 366.86 | - 459.50 | - 655.34 |
| Total depreciation | -58.91 | -93.49 | - 102.09 | - 118.41 | - 100.81 |
| EBIT | - 473.23 | -1 493.40 | - 182.42 | 472.41 | 811.62 |
| Other financial income | 4.26 | 1.44 | 1.08 | ||
| Other financial expenses | -9.52 | -20.74 | -14.08 | -0.85 | -9.65 |
| Pre-tax profit | - 482.75 | -1 509.87 | - 196.50 | 472.99 | 803.05 |
| Income taxes | 124.81 | 336.32 | -40.44 | -11.90 | - 177.06 |
| Net earnings | - 357.94 | -1 173.55 | - 236.94 | 461.09 | 625.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 133.27 | 181.87 | 160.82 | 139.78 | 118.73 |
| Intangible assets total | 133.27 | 181.87 | 160.82 | 139.78 | 118.73 |
| Machinery and equipment | 223.61 | 146.52 | 224.43 | 272.99 | 399.78 |
| Tangible assets total | 223.61 | 146.52 | 224.43 | 272.99 | 399.78 |
| Investments total | 19.05 | 19.05 | 28.50 | 34.50 | |
| Long term receivables total | |||||
| Finished products/goods | 330.56 | 345.64 | 273.00 | 300.62 | 515.47 |
| Inventories total | 330.56 | 345.64 | 273.00 | 300.62 | 515.47 |
| Current trade debtors | 227.65 | 181.53 | 250.49 | 764.27 | 1 260.33 |
| Current amounts owed by group member comp. | 21.64 | 22.72 | |||
| Prepayments and accrued income | 6.50 | 1.41 | |||
| Current other receivables | 88.19 | 99.58 | |||
| Current deferred tax assets | 144.37 | 489.70 | 458.25 | 345.82 | 168.75 |
| Short term receivables total | 466.71 | 772.21 | 708.75 | 1 131.72 | 1 451.81 |
| Cash and bank deposits | 1 758.53 | 321.94 | 216.94 | 414.77 | 370.94 |
| Cash and cash equivalents | 1 758.53 | 321.94 | 216.94 | 414.77 | 370.94 |
| Balance sheet total (assets) | 2 931.73 | 1 787.23 | 1 612.44 | 2 259.87 | 2 891.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 56.00 | 56.00 | 56.00 | 56.00 | 56.00 |
| Share premium account | 2 486.00 | 2 486.00 | 2 486.00 | 2 486.00 | 2 486.00 |
| Other reserves | 103.95 | 141.86 | 125.44 | 109.02 | 92.61 |
| Retained earnings | -42.91 | - 438.75 | -1 595.88 | -1 816.40 | -1 338.90 |
| Profit of the financial year | - 357.94 | -1 173.55 | - 236.94 | 461.09 | 625.98 |
| Shareholders equity total | 2 245.11 | 1 071.56 | 834.62 | 1 295.71 | 1 921.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 188.54 | 325.07 | 261.87 | 354.55 | 491.60 |
| Current owed to participating | 288.52 | 202.63 | 208.71 | 214.97 | |
| Short-term deferred tax liabilities | 39.59 | ||||
| Other non-interest bearing current liabilities | 138.72 | 390.60 | 313.32 | 400.90 | 262.95 |
| Accruals and deferred income | 31.25 | ||||
| Current liabilities total | 686.62 | 715.67 | 777.82 | 964.16 | 969.52 |
| Balance sheet total (liabilities) | 2 931.73 | 1 787.23 | 1 612.44 | 2 259.87 | 2 891.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.