Saltkraft ApS — Credit Rating and Financial Key Figures
CVR number: 25074297
Østager 2, Vollerup 6400 Sønderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 442.35 | 3 376.01 | -11 829.36 | -9 597.11 | -8 002.21 |
| Employee benefit expenses | -3 550.08 | -7 069.18 | -8 760.60 | -10 279.70 | -12 489.06 |
| Total depreciation | - 262.59 | - 323.46 | - 328.60 | - 351.11 | - 418.61 |
| EBIT | - 370.32 | -4 016.63 | -20 918.57 | -20 227.91 | -20 909.87 |
| Other financial income | 32.41 | 41.66 | 31.48 | 358.94 | 44.77 |
| Other financial expenses | -42.35 | -68.91 | -66.50 | -59.58 | -42.72 |
| Pre-tax profit | - 380.26 | -4 043.89 | -20 953.58 | -19 928.56 | -20 907.83 |
| Income taxes | 1 060.18 | 1 092.25 | 4 576.84 | 4 185.39 | 4 372.88 |
| Net earnings | 679.92 | -2 951.63 | -16 376.75 | -15 743.17 | -16 534.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 30 545.39 | 51 398.36 | |||
| Intangible assets total | 30 545.39 | 51 398.36 | |||
| Buildings | 225.41 | 180.33 | 135.24 | 90.16 | 45.08 |
| Machinery and equipment | 1 626.35 | 1 486.14 | 1 202.62 | 1 346.60 | 973.07 |
| Tangible assets total | 1 851.76 | 1 666.47 | 1 337.86 | 1 436.76 | 1 018.15 |
| Investments total | |||||
| Non-current other receivables | 66.18 | 46.13 | 46.13 | 46.13 | 46.13 |
| Long term receivables total | 66.18 | 46.13 | 46.13 | 46.13 | 46.13 |
| Inventories total | |||||
| Current trade debtors | 0.13 | ||||
| Current amounts owed by group member comp. | 4 536.14 | 800.66 | 1 218.31 | ||
| Prepayments and accrued income | 131.44 | 173.77 | 249.07 | 85.25 | |
| Current other receivables | 2 563.67 | 1 819.35 | 1 444.70 | 1 040.56 | 935.42 |
| Short term receivables total | 2 695.11 | 1 993.25 | 5 980.85 | 2 090.29 | 2 238.99 |
| Cash and bank deposits | 4 546.01 | 3 136.23 | 2 458.70 | 8 896.73 | 2 472.95 |
| Cash and cash equivalents | 4 546.01 | 3 136.23 | 2 458.70 | 8 896.73 | 2 472.95 |
| Balance sheet total (assets) | 39 704.43 | 58 240.44 | 9 823.54 | 12 469.91 | 5 776.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Other reserves | 23 825.40 | 40 090.72 | |||
| Retained earnings | -5 013.23 | -10 598.63 | 21 842.57 | 21 765.82 | 20 422.65 |
| Profit of the financial year | 679.92 | -2 951.63 | -16 376.75 | -15 743.17 | -16 534.94 |
| Shareholders equity total | 19 652.09 | 26 700.46 | 5 625.82 | 6 182.65 | 4 047.71 |
| Provisions | 100.25 | ||||
| Non-current accruals and deferred income | 15 295.54 | 24 550.46 | |||
| Non-current liabilities total | 15 295.54 | 24 550.46 | |||
| Current loans from credit institutions | 104.78 | 18.73 | 90.55 | ||
| Current trade creditors | 4 108.47 | 2 826.42 | 5 423.49 | 738.02 | |
| Current owed to group member | 83.66 | 70.78 | |||
| Other non-interest bearing current liabilities | 4 568.35 | 2 791.53 | 1 180.50 | 863.77 | 989.56 |
| Accruals and deferred income | 0.93 | ||||
| Current liabilities total | 4 756.80 | 6 989.51 | 4 097.47 | 6 287.26 | 1 728.52 |
| Balance sheet total (liabilities) | 39 704.43 | 58 240.44 | 9 823.54 | 12 469.91 | 5 776.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.