Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Autofix.nu ApS — Credit Rating and Financial Key Figures
CVR number: 36563338
Vejlevej 21, 8722 Hedensted
allan@autofix.nu
tel: 38414299
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 418.29 | 3 983.57 | 4 007.62 | 4 865.72 | 5 339.49 |
| Employee benefit expenses | -1 915.07 | -2 851.65 | -3 360.59 | -4 000.30 | -4 236.90 |
| Total depreciation | -61.24 | -83.36 | - 110.90 | - 114.47 | -95.24 |
| EBIT | 1 441.97 | 1 048.56 | 536.12 | 750.96 | 1 007.36 |
| Other financial income | 1.07 | 4.03 | |||
| Other financial expenses | -38.45 | -19.60 | - 115.02 | - 143.42 | - 110.49 |
| Pre-tax profit | 1 403.52 | 1 028.96 | 421.11 | 608.61 | 900.90 |
| Income taxes | - 325.18 | - 242.37 | - 116.91 | - 152.20 | - 202.88 |
| Net earnings | 1 078.34 | 786.59 | 304.20 | 456.41 | 698.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 211.54 | 153.85 | 96.16 | 38.46 | |
| Intangible assets total | 211.54 | 153.85 | 96.16 | 38.46 | |
| Buildings | 175.52 | 138.31 | 101.09 | 63.88 | |
| Machinery and equipment | 49.94 | 61.33 | 45.33 | 43.57 | 116.28 |
| Tangible assets total | 49.94 | 236.84 | 183.63 | 144.67 | 180.16 |
| Investments total | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 |
| Long term receivables total | |||||
| Finished products/goods | 3 054.56 | 4 803.04 | 5 118.51 | 5 140.58 | 5 336.68 |
| Advance payments | 256.89 | 136.76 | 189.73 | 252.26 | |
| Inventories total | 3 054.56 | 5 059.93 | 5 255.28 | 5 330.31 | 5 588.94 |
| Current trade debtors | 224.10 | 242.03 | 227.66 | 301.97 | 345.58 |
| Current amounts owed by group member comp. | 22.68 | 61.44 | 69.60 | 22.36 | |
| Prepayments and accrued income | 40.17 | 68.31 | 52.68 | ||
| Current other receivables | 752.91 | 4.49 | 19.41 | 153.92 | 100.94 |
| Short term receivables total | 977.01 | 309.38 | 308.51 | 593.80 | 521.56 |
| Cash and bank deposits | 543.98 | 1.51 | 14.30 | 19.20 | |
| Cash and cash equivalents | 543.98 | 1.51 | 14.30 | 19.20 | |
| Balance sheet total (assets) | 4 848.29 | 5 771.25 | 5 856.33 | 6 132.79 | 6 321.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -82.02 | 996.32 | 1 782.91 | 2 087.11 | 2 543.52 |
| Profit of the financial year | 1 078.34 | 786.59 | 304.20 | 456.41 | 698.01 |
| Shareholders equity total | 1 046.32 | 1 832.91 | 2 137.11 | 2 593.52 | 3 291.54 |
| Provisions | 15.40 | 40.81 | 27.70 | 16.94 | 22.57 |
| Non-current other liabilities | 588.04 | ||||
| Non-current deferred tax liabilities | 303.69 | 215.96 | 130.02 | 115.59 | 197.25 |
| Non-current liabilities total | 891.73 | 215.96 | 130.02 | 115.59 | 197.25 |
| Current loans from credit institutions | 1 272.68 | 1 906.17 | 1 414.06 | 581.52 | |
| Current trade creditors | 341.74 | 417.82 | 793.14 | 920.47 | |
| Current owed to participating | 0.69 | 0.69 | 0.69 | ||
| Current owed to group member | 40.46 | ||||
| Short-term deferred tax liabilities | 44.29 | ||||
| Other non-interest bearing current liabilities | 2 468.36 | 2 408.89 | 1 236.82 | 1 198.84 | 1 307.08 |
| Current liabilities total | 2 894.84 | 3 681.57 | 3 561.50 | 3 406.73 | 2 809.75 |
| Balance sheet total (liabilities) | 4 848.29 | 5 771.25 | 5 856.33 | 6 132.79 | 6 321.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.