A-TEAM ApS — Credit Rating and Financial Key Figures
CVR number: 35822895
Lov Enghavevej 11, Lov 4700 Næstved
glt@bonconcilio.com
tel: 71993899
www.a-team.company
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 623.44 | 234.75 | 598.55 | 723.09 | 1 251.92 |
| Employee benefit expenses | - 338.62 | - 576.29 | |||
| Total depreciation | -34.56 | -7.39 | -4.31 | ||
| EBIT | 588.88 | 227.36 | 594.24 | 384.47 | 675.63 |
| Other financial income | 0.13 | 0.13 | 2.30 | ||
| Other financial expenses | -9.26 | -10.71 | -23.79 | -31.69 | |
| Pre-tax profit | 579.75 | 216.79 | 570.46 | 352.78 | 677.93 |
| Income taxes | - 128.44 | -47.70 | - 125.89 | -77.61 | - 150.48 |
| Net earnings | 451.31 | 169.09 | 444.57 | 275.17 | 527.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11.70 | 4.31 | |||
| Tangible assets total | 11.70 | 4.31 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 338.15 | 318.66 | 279.05 | 321.18 | 243.22 |
| Inventories total | 338.15 | 318.66 | 279.05 | 321.18 | 243.22 |
| Current trade debtors | 842.33 | 572.22 | 823.06 | 43.50 | |
| Current amounts owed by group member comp. | 36.50 | 466.14 | 578.48 | 1 588.75 | 2 507.36 |
| Current other receivables | 7 986.80 | 10 176.76 | 9 896.20 | 16 529.04 | 8 026.10 |
| Current deferred tax assets | 22.55 | 17.49 | 13.04 | 9.92 | 7.55 |
| Short term receivables total | 8 888.18 | 11 232.61 | 11 310.78 | 18 127.71 | 10 584.51 |
| Cash and bank deposits | 2 513.62 | 2 846.48 | 4 740.01 | 4 889.68 | 2 998.85 |
| Cash and cash equivalents | 2 513.62 | 2 846.48 | 4 740.01 | 4 889.68 | 2 998.85 |
| Balance sheet total (assets) | 11 751.65 | 14 402.06 | 16 329.83 | 23 338.57 | 13 826.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | 50.00 | 100.00 | 100.00 | |
| Retained earnings | - 176.81 | 224.51 | 293.60 | 638.17 | 913.34 |
| Profit of the financial year | 451.31 | 169.09 | 444.57 | 275.17 | 527.45 |
| Shareholders equity total | 459.50 | 493.60 | 888.17 | 1 063.34 | 1 490.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 23.05 | 32.72 | 18.69 | 7.56 | 14.16 |
| Current trade creditors | 67.12 | 122.13 | 72.18 | 128.42 | |
| Current owed to group member | 418.93 | 793.68 | 668.67 | 668.67 | 368.67 |
| Short-term deferred tax liabilities | 130.46 | 42.64 | 121.44 | 74.49 | 148.10 |
| Other non-interest bearing current liabilities | 10 652.59 | 13 039.43 | 14 510.73 | 21 452.33 | 11 676.43 |
| Current liabilities total | 11 292.15 | 13 908.46 | 15 441.66 | 22 275.23 | 12 335.79 |
| Balance sheet total (liabilities) | 11 751.65 | 14 402.06 | 16 329.83 | 23 338.57 | 13 826.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.