HENRIK JUUL PCB LAYOUT ApS — Credit Rating and Financial Key Figures
CVR number: 35413774
Solsortevej 7, Ulkebøl 6400 Sønderborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 65.02 | 10.97 | 58.05 | 26.18 | 85.56 |
| External services | -10.61 | -13.95 | 4.24 | -10.37 | -10.50 |
| Gross profit | 54.41 | -2.98 | 62.29 | 15.81 | 75.05 |
| EBIT | 54.41 | -2.98 | 62.29 | 15.81 | 75.05 |
| Pre-tax profit | 54.41 | -2.98 | 62.29 | 15.81 | 75.05 |
| Income taxes | -11.97 | 0.66 | -11.84 | -3.48 | -16.51 |
| Net earnings | 42.44 | -2.32 | 50.45 | 12.33 | 58.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.41 | ||||
| Current other receivables | 0.16 | ||||
| Current deferred tax assets | 32.00 | 20.00 | 13.00 | 3.38 | 22.00 |
| Short term receivables total | 32.16 | 20.00 | 19.41 | 3.38 | 22.00 |
| Cash and bank deposits | 157.67 | 99.96 | 125.24 | 88.50 | 137.30 |
| Cash and cash equivalents | 157.67 | 99.96 | 125.24 | 88.50 | 137.30 |
| Balance sheet total (assets) | 189.83 | 119.96 | 144.65 | 91.88 | 159.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 55.42 | 42.56 | -8.40 | -7.95 | -9.00 |
| Profit of the financial year | 42.44 | -2.32 | 50.45 | 12.33 | 58.54 |
| Shareholders equity total | 177.86 | 120.24 | 122.05 | 84.38 | 129.54 |
| Non-current deferred tax liabilities | 11.97 | -0.66 | 11.84 | 3.48 | 16.51 |
| Non-current liabilities total | 11.97 | -0.66 | 11.84 | 3.48 | 16.51 |
| Other non-interest bearing current liabilities | 0.38 | 10.76 | 4.03 | 13.24 | |
| Current liabilities total | 0.38 | 10.76 | 4.03 | 13.24 | |
| Balance sheet total (liabilities) | 189.83 | 119.96 | 144.65 | 91.88 | 159.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.