VESTBIRK MALERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 27690726
Søvejen 26, Vestbirk 8752 Østbirk
tel: 75780549
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 018.17 | 870.50 | 659.32 | 925.75 | 764.12 |
| Employee benefit expenses | - 856.58 | - 765.82 | - 540.21 | - 676.94 | - 757.54 |
| Total depreciation | -6.31 | -0.75 | |||
| EBIT | 155.28 | 103.93 | 119.12 | 248.81 | 6.58 |
| Other financial income | 14.98 | 2.58 | 17.93 | 9.55 | 12.96 |
| Other financial expenses | -1.70 | -10.59 | -10.61 | -3.56 | -0.31 |
| Pre-tax profit | 168.56 | 95.92 | 126.43 | 254.79 | 19.24 |
| Income taxes | -38.07 | -21.48 | -28.31 | -56.62 | -3.63 |
| Net earnings | 130.49 | 74.44 | 98.12 | 198.17 | 15.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 0.75 | ||||
| Tangible assets total | 0.75 | ||||
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 101.28 | 47.69 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 101.28 | 47.69 |
| Finished products/goods | 36.24 | 36.62 | 33.69 | 33.52 | 36.78 |
| Inventories total | 36.24 | 36.62 | 33.69 | 33.52 | 36.78 |
| Current trade debtors | 153.20 | 68.07 | 210.92 | 114.40 | 66.32 |
| Prepayments and accrued income | 46.06 | 26.70 | 10.72 | 11.24 | 4.61 |
| Current other receivables | 49.63 | 35.00 | 135.60 | 5.04 | |
| Current deferred tax assets | 17.24 | 16.44 | 15.47 | 14.51 | 17.99 |
| Short term receivables total | 266.13 | 111.21 | 272.11 | 275.75 | 93.97 |
| Other current investments | 73.32 | 89.88 | 52.40 | 10.00 | 10.00 |
| Cash and bank deposits | 261.78 | 205.29 | 106.20 | 166.70 | 266.45 |
| Cash and cash equivalents | 335.11 | 295.17 | 158.60 | 176.70 | 276.45 |
| Balance sheet total (assets) | 648.24 | 453.00 | 474.41 | 587.25 | 454.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 95.00 | 122.00 | |
| Retained earnings | -48.66 | -32.57 | -53.13 | -77.01 | 121.16 |
| Profit of the financial year | 130.49 | 74.44 | 98.12 | 198.17 | 15.61 |
| Shareholders equity total | 319.83 | 281.27 | 264.99 | 368.16 | 261.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 40.23 | 29.82 | 84.39 | 43.41 | 44.31 |
| Current owed to participating | 2.80 | 5.55 | 7.55 | ||
| Short-term deferred tax liabilities | 15.12 | 12.27 | 19.60 | 27.99 | |
| Other non-interest bearing current liabilities | 273.06 | 129.64 | 102.63 | 142.14 | 141.26 |
| Current liabilities total | 328.41 | 171.73 | 209.42 | 219.09 | 193.12 |
| Balance sheet total (liabilities) | 648.24 | 453.00 | 474.41 | 587.25 | 454.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.