MYDEEDS ApS — Credit Rating and Financial Key Figures
CVR number: 19059391
Bjerget 24, 6800 Varde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 086.11 | 968.00 | 1 127.03 | 1 024.26 | 216.20 |
| Employee benefit expenses | - 310.68 | - 588.10 | - 643.31 | - 839.77 | -1 141.44 |
| Other operating expenses | -25.06 | ||||
| Total depreciation | - 312.41 | - 291.70 | - 403.25 | - 635.33 | - 639.35 |
| EBIT | 437.96 | 88.21 | 80.47 | - 450.84 | -1 564.59 |
| Other financial income | 52.85 | 300.55 | 202.46 | 163.91 | 256.74 |
| Other financial expenses | -88.32 | - 182.37 | - 414.13 | - 481.43 | - 673.17 |
| Reduction non-current investment assets | -2.35 | ||||
| Net income from associates (fin.) | -42.20 | - 316.30 | 56.33 | 113.97 | - 933.34 |
| Pre-tax profit | 357.94 | - 109.91 | -74.87 | - 654.39 | -2 914.37 |
| Income taxes | -93.96 | -45.27 | 298.81 | 271.63 | 205.30 |
| Net earnings | 263.98 | - 155.18 | 223.94 | - 382.77 | -2 709.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 566.46 | 13 355.89 | 13 098.16 | 14 626.97 | 14 258.55 |
| Machinery and equipment | 5 018.73 | 4 747.81 | 4 476.88 | ||
| Advance payments and construction in progress | 1 265.65 | ||||
| Tangible assets total | 8 566.46 | 14 621.53 | 18 116.90 | 19 374.77 | 18 735.43 |
| Holdings in group member companies | 381.98 | 455.19 | 376.59 | 489.41 | 72.92 |
| Participating interests | 135.22 | ||||
| Investments total | 381.98 | 455.19 | 376.59 | 489.41 | 208.14 |
| Non-curr. owed by group member comp. | 3 160.55 | 10 230.67 | 3 643.91 | 4 628.69 | 4 605.20 |
| Non-curr. owed by particip. interest comp. | 2 612.39 | ||||
| Long term receivables total | 3 160.55 | 10 230.67 | 3 643.91 | 4 628.69 | 7 217.60 |
| Inventories total | |||||
| Current trade debtors | 255.26 | 255.50 | |||
| Prepayments and accrued income | 81.62 | 38.30 | 38.30 | ||
| Current other receivables | 147.90 | 40.37 | 120.96 | 1 381.20 | |
| Current deferred tax assets | 63.81 | 114.63 | 850.30 | ||
| Short term receivables total | 229.52 | 38.30 | 142.49 | 490.85 | 2 486.99 |
| Cash and bank deposits | 4 861.40 | 574.79 | 799.26 | 297.40 | 468.28 |
| Cash and cash equivalents | 4 861.40 | 574.79 | 799.26 | 297.40 | 468.28 |
| Balance sheet total (assets) | 17 199.91 | 25 920.49 | 23 079.14 | 25 281.11 | 29 116.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Asset revaluation reserve | 2 427.13 | 2 381.83 | 2 336.53 | 2 336.53 | 2 336.53 |
| Other reserves | 311.88 | 39.35 | 191.51 | ||
| Retained earnings | 6 457.29 | 7 090.45 | 6 953.22 | 7 025.00 | 6 833.75 |
| Profit of the financial year | 263.98 | - 155.18 | 223.94 | - 382.77 | -2 709.08 |
| Shareholders equity total | 10 360.28 | 10 217.10 | 10 453.04 | 10 070.28 | 7 361.20 |
| Provisions | 628.00 | 591.00 | 344.00 | 187.00 | 832.00 |
| Non-current loans from credit institutions | 3 941.91 | 3 701.82 | 6 105.79 | 5 842.22 | 5 438.41 |
| Non-current other liabilities | 609.80 | 667.91 | 768.16 | ||
| Non-current deferred tax liabilities | 70.27 | ||||
| Non-current liabilities total | 4 551.71 | 4 439.99 | 6 873.96 | 5 842.22 | 5 438.41 |
| Current loans from credit institutions | 239.94 | 241.04 | 202.05 | 177.38 | 305.55 |
| Current trade creditors | 10.00 | 9.01 | 15.27 | 18.00 | |
| Current owed to participating | 8.27 | 8.61 | 8.95 | 30.25 | |
| Current owed to group member | 754.59 | 10 118.36 | 4 987.27 | 8 445.86 | 14 871.59 |
| Short-term deferred tax liabilities | 124.96 | ||||
| Other non-interest bearing current liabilities | 540.43 | 294.73 | 201.20 | 534.16 | 259.44 |
| Current liabilities total | 1 659.92 | 10 672.40 | 5 408.14 | 9 181.62 | 15 484.83 |
| Balance sheet total (liabilities) | 17 199.91 | 25 920.49 | 23 079.14 | 25 281.11 | 29 116.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.